装修工程计价表(按空间).xls

工程预算书工程地址：江苏吴江某别墅 建筑面积：470 M2 客户签名：工程造价编号工程项目名称单位数量单价金额主材辅材损耗机械人工其中基价备 注一、玄关、过厅1112玄关大理石艺术拼花啡网纹大理石门槛水泥砂浆地面找平地面铺800*800玻化砖石膏板一级吊顶啡网纹大理石踢脚线玄关衣帽柜原始毛墙面基层处理装饰木材面清漆装饰木材面混漆墙面白色乳胶漆顶面白色乳胶漆小计M2MM2M2M2MM2M2M2M2M2M25.172.4828.422.618.414.2461.493.22.6561.427.340992.218.5227.755.9663075.5036.4037.4025.3025.302114.53228.66525.405146.021028.56937.21228337.703392.4899.111553.42690.6917281.77350.065.011.0180.017.542.0165.03.213.214.213.513.53.53.52.92.91.01.00.40.40.00.018.015.07.018.07.22.12.010.02.51.33.04.021.011.54.02.24.01.530.012.07.520.020.012.0110.02.318.718.78.58.5进口西班牙米黄、啡网纹大理石艺术拼花啡网纹大理石、含磨边水泥砂浆(瓜子片)找平,综合价,厚度在5cm内不作调整上海斯米克玻化砖，主材暂定，损耗按实计算石膏板饰面,木龙骨基层,开灯孔或灯座木框制安啡网纹大理石、含磨边柚木饰面,木工板立架,后背衬五厘板,无抽斗,实木封边白水泥，胶水，熟胶粉，老粉修补上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,立邦五合一乳胶漆,刮腻子,一底二面立邦五合一乳胶漆,刮腻子,一底二面二、车库123456地面铺广场砖水泥砂浆地面找平啡网纹大理石踢脚线车库储藏柜原始毛墙面基层处理定制菠萝格实木门M2M2MM2M2扇37.837.819.723.3866.8112318.5663075.50835.004649.4699.301301.521037.66367.4083580.011.042.0165.03.2820.07.018.02.010.03.04.018.02.03.020.07.512.0110.02.315.0广场砖满铺水泥砂浆(瓜子片)找平,综合价,厚度在5cm内不作调整啡网纹大理石、含磨边柚木饰面,木工板立架,后背衬五厘板,无抽斗,实木封边白水泥，胶水，熟胶粉，老粉修补定制菠萝格实木门，含门安装费工程造价编号789161718工程项目名称单位菠萝格实木门套菠萝格实木门套线菠萝格实木窗套菠萝格实木窗套线爵士白大理石窗台板菠萝格实木门清漆门套（线）清漆窗套（线）清漆装饰木材面清漆装饰木材面混漆墙面白色乳胶漆顶面白色乳胶漆小计MMMMM扇MMM2M2M2M2数量4.8105.15.11.614.85.141.4266.839.2单价94.4041.4059.1035.40104.0137.0015.6013.8036.4037.4025.3025.30金额453.1414.0301.4180.5166.413774.8870.38145.653.1081690.04991.7613568.52主材71.034.538.028.56292.06.55.713.214.213.513.52.82.83.53.52.92.9辅材4.20.54.20.510.0其中基价备 注损耗2.51.72.51.7机械2.00.52.00.512.0人工14.74.212.44.220.045.00.50.51.01.00.40.40.00.00.00.05.84.818.718.78.58.5菠萝格实木门套菠萝格实木门套线菠萝格实木窗套菠萝格实木窗套线爵士白大理石，含磨边上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,立邦五合一乳胶漆,刮腻子,一底二面立邦五合一乳胶漆,刮腻子,一底二面三、保姆房实木地板木地板地垅水泥砂浆地面找平石膏板平板吊顶泰柚木饰面踢脚线平开门衣柜啡网纹大理石门槛原始毛墙面基层处理定制菠萝格实木门菠萝格实木门套M2M2M2M2MM2MM2扇M7.97.97.97.910.83.840.829.614.8211.028.518.551.813.60334.292.25.50835.0094.401666.90225.15146.15409.02146.881283.3373.76162.80835453.1200.012.011.015.56.5185.065.03.2820.071.04.22.52.014.51.218.211.50.80.613.02.22.00.83.01.53.01.01.03.010.09.57.519.04.5115.012.02.315.014.7主材价格按购价计价,损耗按实计算30×50松木地垅,间距小于25cm, 落叶松地垅水泥砂浆(瓜子片)找平,综合价,厚度在5cm内不作调整石膏板饰面,木龙骨基层,开灯孔或灯座木框制安泰柚木饰面,九厘板基层,

柚木饰面,木工板立架,实木封边啡网纹大理石、含磨边白水泥，胶水，熟胶粉，老粉修补定制菠萝格实木门，含门安装费菠萝格实木门套工程造价编号6223工程项目名称单位菠萝格实木门套线菠萝格实木窗套菠萝格实木窗套线暗窗帘箱爵士白大理石窗台板踢脚线清漆菠萝格实木门清漆门套（线）清漆窗套（线）清漆装饰木材面清漆装饰木材面混漆墙面白色乳胶漆顶面白色乳胶漆小计MMMMMM扇MMM2M2M2M2数量104.74.72.161.610.814.84.74.920.9629.67.9单价41.4059.1035.4020.80104.08.40137.0015.6013.8036.4037.4025.3025.30金额414.0277.8166.444.93166.490.7213774.8864.86179.0935.90748.88199.878002.79主材34.538.028.511.0624.292.06.55.713.214.213.513.52.82.83.53.52.92.9辅材0.54.20.51.010.00.8其中基价备 注损耗1.72.51.70.5机械0.52.00.50.812.00.20.0人工4.212.44.27.520.03.245.00.50.51.01.00.40.40.00.00.00.05.84.818.718.78.58.5菠萝格实木门套线菠萝格实木窗套菠萝格实木窗套线木工板立架,实木半圆线封口爵士白大理石，含磨边上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,立邦五合一乳胶漆,刮腻子,一底二面立邦五合一乳胶漆,刮腻子,一底二面四、餐厅123456789地面铺800*800玻化砖水泥砂浆地面找平石膏板二级吊顶啡网纹大理石踢脚线啡网纹大理石门槛餐厅工艺酒柜原始毛墙面基层处理定制菠萝格实木门菠萝格实木门套M2M2M2MMM2M2扇M23.823.823.817.30.85.0451.514.8227.718.558.036692.2330.605.50835.0094.405419.26440.301381.001141.873.761666.22283.25835453.1180.011.016.542.065.0185.03.2820.071.04.22.52.015.57.011.514.20.82.02.214.22.23.01.52.218.07.22.520.07.523.012.012.0115.02.315.014.7上海斯米克玻化砖，主材暂定，损耗按实计算水泥砂浆(瓜子片)找平,综合价,厚度在5cm内不作调整石膏板饰面,木龙骨基层,开灯孔或灯座木框制安啡网纹大理石、含磨边啡网纹大理石、含磨边柚木饰面,木工板立架,无抽斗,不含玻璃搁板白水泥，胶水，熟胶粉，老粉修补定制菠萝格实木门，含门安装费菠萝格实木门套工程造价编号1工程项目名称单位菠萝格实木门套线菠萝格实木窗套菠萝格实木窗套线暗窗帘箱爵士白大理石窗台板菠萝格实木门清漆门套（线）清漆窗套（线）清漆装饰木材面清漆装饰木材面混漆墙面白色乳胶漆顶面白色乳胶漆小计MMMMM扇MMM2M2M2M2数量1017.817.86.85.414.817.83.51.451.527.8单价41.4059.1035.4020.80104.0137.0015.6013.8036.4037.4025.3025.30金额414.01052.0630.1141.44561.613774.88245.64127.4052.361302.95703.3417136.42主材34.538.028.511.06292.06.55.713.214.213.513.52.82.83.53.52.92.9辅材0.54.20.51.010.0其中基价备 注损耗1.72.51.70.5机械0.52.00.50.812.0人工4.212.44.27.520.045.00.50.51.01.00.40.40.00.00.00.05.84.818.718.78.58.5菠萝格实木门套线菠萝格实木窗套菠萝格实木窗套线木工板立架,实木半圆线封口爵士白大理石，含磨边上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,立邦五合一乳胶漆,刮腻子,一底二面立邦五合一乳胶漆,刮腻子,一底二面五、厨房地面铺300*300防滑地砖水泥砂浆地面找平墙面铺250*330墙面砖铝扣板吊顶铝质阴角线法拉第整体橱柜啡网纹大理石门槛定制钛合金移门菠萝格实木门套菠萝格实木门套线M2M2M2M2MMMM2MM11.211.231.811.213.48.11.73.45.711.4155.718.5179.7015318.8092.2350.0094.4041.401743.84207.205714.461713.6251.920.00156.741190538.1472.0110.011.0130.0120.012.50.065.0350.071.034.54.20.52.51.72.00.511.52.21.512.00.014.74.218.011.00.37.21.52.02.51.01.018.07.22.518.07.522.019.53.0上海斯米克防滑地砖，主材暂定，损耗按实计算水泥砂浆(瓜子片)找平,综合价,厚度在5cm内不作调整诺贝尔墙面砖，主材暂定，损耗按实计算平板式微孔铝板木龙骨，换气扇，灯座木框制安铝质无三角型阴角线，打洞用木榫, 地垅钉安装法拉第整体橱柜、客户自理啡网纹大理石、含磨边定制钛合金移门、含安装费、五金配件菠萝格实木门套菠萝格实木门套线工程造价编号1112工程项目名称单位爵士白大理石窗台板门套（线）清漆小计MM数量1.55.7单价104.015.60金额15688.9212232.72主材626.5辅材10.02.8其中基价备 注损耗机械12.00.50.0人工20.05.8爵士白大理石，含磨边上海古象或长春藤油漆,刮腻子,修色,三底二面,六、起居室17181920地面铺800*800玻化砖水泥砂浆地面找平石膏板曲形吊顶紫罗红大理石紫罗红大理石侧边电视背景墙（综合面积）抬高区紫罗红大理石镇边啡网纹大理石踢脚线钢化玻璃抬高层鹅卵石原始毛墙面基层处理菠萝格实木门套菠萝格实木门套线菠萝格实木窗套菠萝格实木窗套线爵士白大理石窗台板门套（线）清漆窗套（线）清漆装饰木材面清漆装饰木材面混漆M2M2M2M2MM2MMM2M2M2MMMMMMMM2M229.836.523.741.84.211.44.8618.16.26.21068.717.4525212.48.7523.51.4227.718.570..569.76647.5615.5094.4041.4059.1035.40104.015.6013.8036.4037.406785.46675.251662.991002.6428.42023.50338.741194.6294.50378.20583.00821.3720.43073.21840.81289.6135.72717.6127.4052.36180.011.021.0520.072.0115.055.042.032.060.03.271.034.538.028.5626.55.713.214.24.20.54.20.510.02.82.83.53.50.50.51.01.02.51.72.51.72.00.52.00.512.00.00.00.00.015.512.012.015.02.07.02.01.12.02.04.52.22.01.02.53.03.03.01.53.01.518.07.22.520.07.530.020.013.040.09.012.011.01.02.314.74.212.44.220.05.84.818.718.7上海斯米克玻化砖，主材暂定，损耗按实计算水泥砂浆(瓜子片)找平,综合价,厚度在5cm内不作调整石膏板.五夹板饰面,木龙骨基层,开灯孔或灯座木框制安紫罗红大理石、含磨边紫罗红大理石、含磨边石膏板、杉木档、波浪板紫罗红大理石、含磨边啡网纹大理石、含磨边杉木档白色鹅卵石白水泥，胶水，熟胶粉，老粉修补菠萝格实木门套菠萝格实木门套线菠萝格实木窗套菠萝格实木窗套线爵士白大理石，含磨边上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,工程造价编号21222324工程项目名称单位墙面白色乳胶漆顶面白色乳胶漆墙面彩色乳胶漆顶面 彩色乳胶漆小计M2M2M2M2数量98.531.212.6526.4单价25.3025.3030.8030.80金额2492.05789.36389.62813.1228629.71主材13.513.517.017.0辅材2.92.92.92.9其中基价备 注损耗0.40.40.40.4机械人工8.58.510.510.5立邦五合一乳胶漆,刮腻子,一底二面立邦五合一乳胶漆,刮腻子,一底二面立邦彩色乳胶漆,刮腻子,一底二面立邦彩色乳胶漆,刮腻子,一底二面七、棋牌室1718地面铺800*800玻化砖水泥砂浆地面找平石膏板平板吊顶石膏板二级吊顶啡网纹大理石踢脚线啡网纹大理石门槛棋牌室矮/底柜原始毛墙面基层处理定制菠萝格实木门菠萝格实木门套菠萝格实木门套线菠萝格实木窗套菠萝格实木窗套线暗窗帘箱爵士白大理石窗台板菠萝格实木门清漆门套（线）清漆窗套（线）清漆M2M2M2M2MMM2M2扇MMMMMM扇MM15.515.59.735.7713.380.82.0837.814.8109.589.584.073.214.89.58229.718.551.858.036692.2350.605.50835.0094.4041.4059.1035.4020.80104.0137.0015.6013.803560.35286.75503.77334.80883.0873.76729.25207.90835453.1414.0566.2339.184.66332.813774.88132.20180.011.015.516.542.065.0205.03.2820.071.034.538.028.511.06292.06.55.72.82.80.50.50.00.04.20.54.20.51.010.02.51.72.51.70.52.00.52.00.50.812.014.515.57.011.514.20.80.82.02.214.22.02.23.01.52.218.07.22.522.07.519.023.012.012.0115.02.315.014.74.212.44.27.520.045.05.84.8上海斯米克玻化砖，主材暂定，损耗按实计算水泥砂浆(瓜子片)找平,综合价,厚度在5cm内不作调整石膏板饰面,木龙骨基层,开灯孔或灯座木框制安石膏板饰面,木龙骨基层,开灯孔或灯座木框制安啡网纹大理石、含磨边啡网纹大理石、含磨边柚木饰面,木工板立架,无抽斗白水泥，胶水，熟胶粉，老粉修补定制菠萝格实木门，含门安装费菠萝格实木门套菠萝格实木门套线菠萝格实木窗套菠萝格实木窗套线木工板立架,实木半圆线封口爵士白大理石，含磨边上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,工程造价编号19202122工程项目名称单位装饰木材面清漆装饰木材面混漆墙面白色乳胶漆顶面白色乳胶漆小计M2M2M2M2数量3.321.137.818.7单价36.4037.4025.3025.30金额120.8541.14956.34473.1111540.07主材13.214.213.513.5辅材3.53.52.92.9其中基价备 注损耗1.01.00.40.4机械0.00.0人工18.718.78.58.5上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,立邦五合一乳胶漆,刮腻子,一底二面立邦五合一乳胶漆,刮腻子,一底二面八、过道1、会客区、钢琴区1718实木地板木地板地垅水泥砂浆地面找平15cm以下地台铺设石膏板二级吊顶泰柚木饰面踢脚线啡网纹大理石门槛二楼装饰柱原始毛墙面基层处理过道1墙面背景菠萝格实木窗套菠萝格实木窗套线暗窗帘箱爵士白大理石窗台板踢脚线清漆窗套（线）清漆墙面白色乳胶漆顶面白色乳胶漆M2M2M2M2M2MMMM2M2MMMMMMM2M239.939.939.91139.224.540.82.966.8514.617.517.566.424.5417.566.8545.7211.028.518.56058.0313.6092.2121.205.5048.1059.1035.4020.80104.08.4013.8025.3025.308418.901137.15738.156602274.58333.7473.76351.48367.68702.261034.3619.5124.80665.6206.136241.51691.3051156.21200.012.011.025.016.56.565.068.03.228.038.028.511.0624.25.713.513.52.14.20.51.010.00.82.82.92.90.20.50.40.41.02.51.70.51.02.00.50.812.00.00.012.015.51.211.512.02.00.80.62.24.23.02.20.81.52.03.01.01.03.010.09.57.518.023.04.512.035.02.316.012.44.27.520.03.24.88.58.5主材价格按购价计价,损耗按实计算30×50松木地垅,间距小于25cm, 落叶松地垅水泥砂浆(瓜子片)找平,综合价,厚度在5cm内不作调整30×50松木地垅,间距小于25cm,包括地坪抬高,细木工板石膏板饰面,木龙骨基层,开灯孔或灯座木框制安泰柚木饰面,九厘板基层,

啡网纹大理石、含磨边5厘板、石膏板饰面白水泥，胶水，熟胶粉，老粉修补九厘板打底，石膏板饰面，乳胶漆终饰菠萝格实木窗套菠萝格实木窗套线木工板立架,实木半圆线封口爵士白大理石，含磨边上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,立邦五合一乳胶漆,刮腻子,一底二面立邦五合一乳胶漆,刮腻子,一底二面工程造价编号工程项目名称单位小计数量单价金额20797.00主材辅材其中基价备 注损耗机械人工九、主卧1、更衣室2实木地板木地板地垅水泥砂浆地面找平石膏板平板吊顶石膏板二级吊顶泰柚木饰面踢脚线更衣室移门走入式衣柜无门无饰面啡网纹大理石门槛原始毛墙面基层处理阳台移门定制菠萝格实木门菠萝格实木门套菠萝格实木门套线菠萝格实木窗套菠萝格实木窗套线暗窗帘箱爵士白大理石窗台板踢脚线清漆菠萝格实木门清漆门套（线）清漆窗套（线）清漆M2M2M2M2M2MM2M2MM2M2扇MMMMMMM扇MM27.427.429.56.1324.5338.71.89.833.8441.57.68115.6817.8410.610.67.761.438.7115.6810.6211.028.518.551.858.0313.60320.00242.2092.25.50300.00835.0094.4041.4059.1035.4020.80104.08.40137.0015.6013.805781.40780.90545.75317.381423.35526.325762380.83354.05228.2523048351480.2738.6626.5375.2161.41145.6325.08137244.61146.28200.012.011.015.516.56.5320.097.565.03.2300.0820.071.034.538.028.511.0624.292.06.55.72.82.80.50.50.00.04.20.54.20.51.010.00.80.22.51.72.51.70.52.00.52.00.50.812.00.015.911.510.82.23.01.514.515.51.20.80.80.62.02.20.83.01.01.03.010.09.57.519.023.04.50.0115.012.02.30.015.014.74.212.44.27.520.03.245.05.84.8主材价格按购价计价,损耗按实计算30×50松木地垅,间距小于25cm, 落叶松地垅水泥砂浆(瓜子片)找平,综合价,厚度在5cm内不作调整石膏板饰面,木龙骨基层,开灯孔或灯座木框制安石膏板饰面,木龙骨基层,开灯孔或灯座木框制安泰柚木饰面,九厘板基层,

定制钛合金移门、含安装费、五金配件木工板立架,无抽斗,后背衬五厘板啡网纹大理石、含磨边白水泥，胶水，熟胶粉，老粉修补定制移门，含安装费定制菠萝格实木门，含门安装费菠萝格实木门套菠萝格实木门套线菠萝格实木窗套菠萝格实木窗套线木工板立架,实木半圆线封口爵士白大理石，含磨边上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,工程造价编号2324工程项目名称单位墙面白色乳胶漆顶面白色乳胶漆小计M2M2数量28.341.5单价25.3025.30金额715.991049.9522199.61主材13.513.5辅材2.92.9其中基价备 注损耗0.40.4机械人工8.58.5立邦五合一乳胶漆,刮腻子,一底二面立邦五合一乳胶漆,刮腻子,一底二面十、 女儿房17181920实木地板木地板地垅水泥砂浆地面找平石膏板一级吊顶墙面上工艺木隔板书桌一边支撑一边支撑柜泰柚木饰面踢脚线原始毛墙面基层处理定制菠萝格实木门菠萝格实木门套菠萝格实木门套线菠萝格实木窗套菠萝格实木窗套线暗窗帘箱爵士白大理石窗台板踢脚线清漆菠萝格实木门清漆门套（线）清漆窗套（线）清漆墙面白色乳胶漆M2M2M2M2MM2MM2扇MMMMMMM扇MMM29.169.169.1692.871.3810.524.414.8108.98.932.710.514.88.924.4211.028.518.555.957.60298.313.605.50835.0094.4041.4059.1035.4020.80104.08.40137.0015.6013.8026.001932.76261.06169.46503.10165.3411.65142.80134.20835453.1414.0526.0315.162.40280.888.213774.88122.82634.4200.012.011.017.529.5160.06.53.2820.071.034.538.028.511.0624.292.06.55.714.22.82.82.90.50.50.40.00.04.20.54.20.51.010.00.80.22.51.72.51.70.52.00.52.00.50.812.00.015.012.314.51.22.11.27.00.61.31.61.80.83.01.01.03.010.09.57.520.0主材价格按购价计价,损耗按实计算30×50松木地垅,间距小于25cm, 落叶松地垅水泥砂浆(瓜子片)找平,综合价,厚度在5cm内不作调整石膏板饰面,木龙骨基层,开灯孔或灯座木框制安13.0饰面板饰面，木工板基层，实木收边，宽度300MM以内115.04.52.315.014.74.212.44.27.520.03.245.05.84.88.5泰柚木饰面,木工板立架,实木封边泰柚木饰面,九厘板基层,

白水泥，胶水，熟胶粉，老粉修补定制菠萝格实木门，含门安装费菠萝格实木门套菠萝格实木门套线菠萝格实木窗套菠萝格实木窗套线木工板立架,实木半圆线封口爵士白大理石，含磨边上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,立邦五合一乳胶漆,刮腻子,一底二面工程造价编号2122工程项目名称单位顶面白色乳胶漆顶面 彩色乳胶漆小计M2M2数量1.19.2单价25.3025.30金额27.83232.767924.61主材13.513.5辅材2.92.9其中基价备 注损耗0.40.4机械人工8.58.5立邦五合一乳胶漆,刮腻子,一底二面立邦彩色乳胶漆,刮腻子,一底二面十一、储藏室1234567891实木地板木地板地垅水泥砂浆地面找平石膏板平板吊顶泰柚木饰面踢脚线原始毛墙面基层处理走入式衣柜无门无饰面定制菠萝格实木门菠萝格实木门套菠萝格实木门套线踢脚线清漆菠萝格实木门清漆门套（线）清漆墙面白色乳胶漆顶面白色乳胶漆小计M2M2M2M2MM2M2扇MMM扇MM2M24.534.534.534.532.525.19.3714.81010.514.818.72.5211.028.518.551.813.605.50242.20835.0094.4041.408.40137.0015.6026.0025.30955.83129.1183.81234.5434.00138.052269.41835453.1414.088.213774.88486.263.256396.39200.012.011.015.56.53.297.5820.071.034.54.292.06.514.213.52.82.92.90.50.40.40.04.20.50.82.51.70.22.00.50.015.910.83.014.51.20.80.62.00.83.01.01.03.010.09.57.519.04.52.3115.015.014.74.23.245.05.88.58.5主材价格按购价计价,损耗按实计算30×50松木地垅,间距小于25cm, 落叶松地垅水泥砂浆(瓜子片)找平,综合价,厚度在5cm内不作调整石膏板饰面,木龙骨基层,开灯孔或灯座木框制安泰柚木饰面,九厘板基层,

白水泥，胶水，熟胶粉，老粉修补木工板立架,无抽斗,后背衬五厘板定制菠萝格实木门，含门安装费菠萝格实木门套菠萝格实木门套线上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,立邦五合一乳胶漆,刮腻子,一底二面立邦五合一乳胶漆,刮腻子,一底二面十二、书房123实木地板木地板地垅水泥砂浆地面找平M2M2M215.715.715.7211.028.518.53312.70447.45290.45200.012.011.03.01.01.03.010.09.57.5主材价格按购价计价,损耗按实计算30×50松木地垅,间距小于25cm, 落叶松地垅水泥砂浆(瓜子片)找平,综合价,厚度在5cm内不作调整工程造价编号4567891617181920工程项目名称单位石膏板一级吊顶泰柚木饰面踢脚线原始毛墙面基层处理定制菠萝格实木门菠萝格实木门套菠萝格实木门套线菠萝格实木窗套菠萝格实木窗套线暗窗帘箱爵士白大理石窗台板踢脚线清漆菠萝格实木门清漆门套（线）清漆窗套（线）清漆墙面白色乳胶漆顶面白色乳胶漆顶面彩色乳胶漆小计M2MM2扇MMMMMMM扇MMM2M2M2数量15.51538.514.8109.49.44.13.21514.81038.510.56.24单价55.913.605.50835.0094.4041.4059.1035.4020.80104.08.40137.0015.6013.8025.3025.3025.30金额866.45204.00211.75835453.1414.0555.5332.885.28332.812613774.88138974.05265.65157.87210214.75主材17.56.53.2820.071.034.538.028.511.0624.292.06.55.713.513.513.52.82.82.92.92.94.20.54.20.51.010.00.8辅材15.01.2其中基价备 注损耗2.10.6机械1.30.8人工20.04.52.315.02.51.72.51.70.52.00.52.00.50.812.00.20.014.74.212.44.27.520.03.245.00.50.50.40.40.40.00.05.84.88.58.58.5石膏板饰面,木龙骨基层,开灯孔或灯座木框制安泰柚木饰面,九厘板基层,

白水泥，胶水，熟胶粉，老粉修补定制菠萝格实木门，含门安装费菠萝格实木门套菠萝格实木门套线菠萝格实木窗套菠萝格实木窗套线木工板立架,实木半圆线封口爵士白大理石，含磨边上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,立邦五合一乳胶漆,刮腻子,一底二面立邦五合一乳胶漆,刮腻子,一底二面立邦彩色乳胶漆,刮腻子,一底二面十三、过道212345实木地板木地板地垅水泥砂浆地面找平石膏板二级吊顶过道2装饰墙M2M2M2M2M26.96.96.97.29.7211.028.518.558.0346.001455.90196.65127.65417.78446.20200.012.011.016.518.015.57.00.82.02.21.03.01.01.03.010.09.57.523.018.0主材价格按购价计价,损耗按实计算30×50松木地垅,间距小于25cm, 落叶松地垅水泥砂浆(瓜子片)找平,综合价,厚度在5cm内不作调整石膏板饰面,木龙骨基层,开灯孔或灯座木框制安杉木档、石膏板饰面工程造价编号67891工程项目名称单位泰柚木饰面踢脚线原始毛墙面基层处理菠萝格实木窗套菠萝格实木窗套线爵士白大理石窗台板踢脚线清漆窗套（线）清漆墙面白色乳胶漆顶面白色乳胶漆墙面彩色乳胶漆小计MM2MMMMMM2M2M2数量5.533.712.212.23.75.512.227.819.56.03单价13.605.5059.1035.40104.08.4013.8025.3025.3030.80金额74.80185.35721.0431.9384.846.2168.36703.34493.35185.7246039.00主材6.53.238.028.5624.25.713.513.517.04.20.510.00.82.82.92.92.9辅材1.2其中基价备 注损耗0.6机械0.8人工4.52.32.51.72.00.512.00.20.50.40.40.40.00.012.44.220.03.24.88.58.510.5泰柚木饰面,九厘板基层,

白水泥，胶水，熟胶粉，老粉修补菠萝格实木窗套菠萝格实木窗套线爵士白大理石，含磨边上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,立邦五合一乳胶漆,刮腻子,一底二面立邦五合一乳胶漆,刮腻子,一底二面立邦彩色乳胶漆,刮腻子,一底二面十四、 客房1112实木地板木地板地垅水泥砂浆地面找平石膏板一级吊顶泰柚木饰面踢脚线原始毛墙面基层处理定制菠萝格实木门菠萝格实木门套菠萝格实木门套线菠萝格实木窗套菠萝格实木窗套线暗窗帘箱M2M2M2M2MM2扇MMMMM16.816.816.816.215.938.214.81017.217.23.8211.028.518.555.913.605.50835.0094.4041.4059.1035.4020.803544.80478.80310.80905.58216.24210.10835453.1414.01016.5608.979.04200.012.011.017.56.53.2820.071.034.538.028.511.04.20.54.20.51.02.51.72.51.70.52.00.52.00.50.815.01.22.10.61.30.83.01.01.03.010.09.57.520.04.52.315.014.74.212.44.27.5主材价格按购价计价,损耗按实计算30×50松木地垅,间距小于25cm, 落叶松地垅水泥砂浆(瓜子片)找平,综合价,厚度在5cm内不作调整石膏板饰面,木龙骨基层,开灯孔或灯座木框制安泰柚木饰面,九厘板基层,

白水泥，胶水，熟胶粉，老粉修补定制菠萝格实木门，含门安装费菠萝格实木门套菠萝格实木门套线菠萝格实木窗套菠萝格实木窗套线木工板立架,实木半圆线封口工程造价编号819工程项目名称单位爵士白大理石窗台板踢脚线清漆菠萝格实木门清漆门套（线）清漆窗套（线）清漆墙面白色乳胶漆顶面白色乳胶漆小计MM扇MMM2M2数量4.215.914.817.238.218.2单价104.08.40137.0015.6013.8025.3025.30金额436.8133.5613774.88237.36966.46460.4611519.40主材624.292.06.55.713.513.52.82.82.92.9辅材10.00.8其中基价备 注损耗机械12.00.20.0人工20.03.245.00.50.50.40.40.00.05.84.88.58.5爵士白大理石，含磨边上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,立邦五合一乳胶漆,刮腻子,一底二面立邦五合一乳胶漆,刮腻子,一底二面十五、 主卧21234567891实木地板木地板地垅水泥砂浆地面找平石膏板平板吊顶石膏板二级吊顶泰柚木饰面踢脚线啡网纹大理石门槛原始毛墙面基层处理阳台移门定制菠萝格实木门菠萝格实木门套菠萝格实木门套线菠萝格实木窗套菠萝格实木窗套线暗窗帘箱M2M2M2M2M2MMM2M2扇MMMMM22.822.822.86.1324.215.23.8433.57.68115.6817.847.67.67.76211.028.518.551.858.0313.6092.25.50300.00835.0094.4041.4059.1035.4020.804810.80649.80421.80317.381404.21206.72354.05184.2523048351480.2738.6449.2269.0161.41200.012.011.015.516.56.565.03.2300.0820.071.034.538.028.511.04.20.54.20.51.02.51.72.51.70.52.00.52.00.50.814.515.51.211.50.80.80.62.22.02.20.81.53.01.01.03.010.09.57.519.023.04.512.02.30.015.014.74.212.44.27.5主材价格按购价计价,损耗按实计算30×50松木地垅,间距小于25cm, 落叶松地垅水泥砂浆(瓜子片)找平,综合价,厚度在5cm内不作调整石膏板饰面,木龙骨基层,开灯孔或灯座木框制安石膏板饰面,木龙骨基层,开灯孔或灯座木框制安泰柚木饰面,九厘板基层,

啡网纹大理石、含磨边白水泥，胶水，熟胶粉，老粉修补定制移门，含安装费定制菠萝格实木门，含门安装费菠萝格实木门套菠萝格实木门套线菠萝格实木窗套菠萝格实木窗套线木工板立架,实木半圆线封口工程造价编号122工程项目名称单位爵士白大理石窗台板踢脚线清漆菠萝格实木门清漆门套（线）清漆窗套（线）清漆墙面白色乳胶漆顶面白色乳胶漆小计MM扇MMM2M2数量1.415.2115.687.633.524.2单价104.08.40137.0015.6013.8025.3025.30金额145.6127.68137244.61104.88847.55612.2616805.96主材624.292.06.55.713.513.52.82.82.92.9辅材10.00.8其中基价备 注损耗机械12.00.20.0人工20.03.245.00.50.50.40.40.00.05.84.88.58.5爵士白大理石，含磨边上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,立邦五合一乳胶漆,刮腻子,一底二面立邦五合一乳胶漆,刮腻子,一底二面十六、阳台1、阳台212地面铺300*300防滑地砖水泥砂浆地面找平小计M2M222.722.7135.718.53080.39419.953500.3490.011.018.07.22.518.07.5上海斯米克防滑地砖，主材暂定，损耗按实计算水泥砂浆(瓜子片)找平,综合价,厚度在5cm内不作调整十七、卫生间1——卫生间411地面铺300*300防滑地砖水泥砂浆地面找平墙面砖300*600卫生间地面防漏处理水晶单色马赛克铝扣板吊顶铝质阴角线啡网纹大理石门槛15cm以下地台铺设平开门衣柜卫生间底柜M2M2M2M2M2M2MMM2M2M234.636.2105.334.61.2334.655.63.57.22.693.75175.718.5179.725.8348.316318.892.247.5324.2343.806079.22669.7018922.41892.68428.415639.81045.28322.70342872.101289.25130.011.0130.011.3280.0130.012.565.018.5175.0205.018.08.523.811.00.311.58.018.213.512.01.52.02.22.013.013.23.01.01.01.53.03.02.17.22.518.07.22.518.07.522.06.029.519.53.012.016.0115.0110.0诺贝尔防滑地砖，主材暂定，损耗按实计算水泥砂浆(瓜子片)找平,综合价,厚度在5cm内不作调整诺贝尔墙面砖，主材暂定，损耗按实计算水泥砂浆修补,參防水涂料，含下水管边缘堵漏施工水晶单色马赛克平板式微孔铝板木龙骨，换气扇，灯座木框制安铝质无三角型阴角线，打洞用木榫, 地垅钉安装啡网纹大理石、含磨边水泥砂浆红砖筑砌柚木饰面,木工板立架,实木封边木工板立架,后背衬五厘板,实木封边工程造价编号73工程项目名称单位人造石台板烤漆板柜门卫生间5基层抬高区爵士白大理石爵士白大理石窗台板定制菠萝格实木门菠萝格实木门套菠萝格实木门套线菠萝格实木门清漆门套（线）清漆装饰木材面清漆装饰木材面混漆小计MM2M2M2M扇MM扇MM2M2数量6.163.750.720.725.3419.240419.24.580.8单价420.00350.0098.0362.0104.0835.0094.4041.40137.0015.6036.4037.40金额2587.201312.5070.56260.64551.233401812.51656.0548299.52166.7129.9249138.28主材4220.071.034.592.06.513.214.22.83.53.54.20.512.010.010.0辅材其中基价备 注损耗机械人工人造石台板烤漆门板6.012.012.020.020.020.015.02.51.72.00.514.74.245.00.51.01.00.00.00.05.818.718.7水泥砂浆红砖筑砌爵士白大理石，含磨边爵士白大理石，含磨边定制菠萝格实木门，含门安装费菠萝格实木门套菠萝格实木门套线上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,上海古象或长春藤油漆,刮腻子,修色,三底二面,十八、楼梯工程1234567水泥楼梯上木基础楼梯基层找平实木踏脚板弯线扶手实木栏杆大立柱菠萝格实木楼梯油漆小计M2M2M2MM只项18.9818.9818.9824.8625.863159.618.00399.2307.0177.0252.82000.001131.2341.647576.87632.04577.2758.4200024017.3031.08.0340.0220.0122.0195.02000.05.62.04.222.018.015.828.035.012.02.02.011.02.010.08.025.030.025.040.0木工板基层,按展开面积计算水泥砂浆找平铺在基层板上,按展开面积计算圆弧型楼梯扶手,不含栏杆菠萝格实木栏杆菠萝格圆柱100-120cm圆柱安装上海古象或长春藤油漆,刮腻子,修色,三底二面,十九、玻璃工程1冰裂玻璃M26.8370.002516.00370.0主材按实计算,含磨边、安装费（三层全钢化冰裂玻璃）工程造价编号23456789工程项目名称单位8厚平板玻璃5mm磨砂玻璃5mm布纹玻璃5mm平板玻璃5mm镜面玻璃8mm喷砂玻璃1.0厚钢化玻璃1.2厚钢化玻璃小计M2M2M2M2M2M2M2M2数量3.820.60.681.446.4410.32.266.2单价69.050.0048.0038.0110.00115.0128.0162.00金额263.583032.6454.72708.401184.5289.281004.46083.52主材69.050.048.038.0110.0115.0辅材其中基价备 注损耗机械人工主材按实计算,含磨边,厚度8厚以内主材按实计算,含磨边、安装费主材按实计算,含磨边、安装费主材按实计算,含磨边、安装费主材按实计算,含磨边打洞主材按实计算,含磨边、安装费主材按实计算,含磨边、安装费主材按实计算,含磨边、安装费128.0162.0二十、五金工程11121314房门合页门吸门锁门锁安装家具拉手移门吊轮移门轨道暗铰链抽屉轨道电脑带键盘滑轮无框玻璃门门拉手地漏玻璃搁珠不锈钢大广告钉付只把把只付M只付付付只只只451115158776.58214.0011.00110.0010.005.5050.0022.004.2010.0035.00120.0012.000.705.00630.00121.001650.00150.00478.50350.00144.76525.00320.0035.00240.0060.0067.20110.0014.011.0110.00.05.550.022.04.210.035.0120.012.00.75.0铜质或不锈钢10.0工程造价编号15161718工程项目名称单位不锈钢小广告钉不锈钢挂衣杆不锈钢元脚￠60×100浴房玻璃夹90°小计只M只只数量705.7248单价3.8010.0011.0065.00金额266.0057.2044.00520.005768.66主材3.810.011.065.0辅材其中基价备 注损耗机械人工直径22不锈钢管二十一、水电工程水部分11水表PPR管连接一厨一卫PPR管连接增加一卫PPR管连接单通阳台PPR管连接太阳能热水器PPR管铺设三角阀小便槽（斗）安装坐便器安装人工费浴房龙头安装人工费浴缸安装人工费水池洗脸盆安装人工费只套间只只只套套套套套5186.51376.40797.70170.80526.0017.5056.0060.0051.060.030.0186.51376.43190.8341.6526192.55635.0473.2201.5130.2225.015.00.00.00.00.00.04.028.04.030.02.00.00.02.02.014.0478.2357.28.6166.59.53.536.524.54.034.519.52.020.080.0354.0195.030.0105.02.550.030.045.030.030.0主材业主自购主材业主自购主材业主自购（含淋浴房底座安装）主材业主自购主材业主自购PPR管，开槽、定位PPR管，开槽、定位PPR管，开槽、定位PPR管，开槽、定位PPR管，开槽、定位 注：① 洁具主材由业主提供； ② 室内给排水主管均不改动，改动时费用另计。电部分1234玄关（过道）铺管穿线厨房铺管穿线卫生间铺管穿线起居室铺管穿线项间间间1151370.00373.60408.00639.4370373.62040639.4238.0192.0195.5415.012.038.055.068.00.05.67.58.45.010.010.020.0115.0中策电线穿PVC管铺设，含插座、开关安装人工费128140中策电线穿PVC管铺设，含插座、开关安装人工费中策电线穿PVC管铺设，含插座、开关安装人工费128.0中策电线穿PVC管铺设，含插座、开关安装人工费工程造价编号567891617工程项目名称单位棋牌室铺管穿线餐厅铺管穿线会客区、过道1铺管穿线房间铺管穿线书房铺管穿线嵌筒灯铺管穿线电话、电视、电脑弱电布线普通三极两极插座电话插座插座有线电视插座网络线插座开关灯具安装小计间间项间间项套套套套套套项数量8621单价377.6369.6439.2389.4344.60189.201964.0021.0024.0024.0023.0016.50800.00金额377.6369.6439.21947344.6189.22161841.00主材208.0195.0238.0192.0182.078.01350.021.024.024.023.016.50.0辅材其中基价备 注损耗7.67.68.28.47.62.230.00.00.00.00.00.00.0机械15.015.014.020.015.05.010.00.00.00.00.00.00.0人工92.092.0中策电线穿PVC管铺设，含插座、开关安装人工费中策电线穿PVC管铺设，含插座、开关安装人工费55.060.078.064.050.024.0144.00.00.00.00.00.00.0101.0中策电线穿PVC管铺设，含插座、开关安装人工费10590.080.04300.00.00.00.00800中策电线穿PVC管铺设，含插座、开关安装人工费中策电线穿PVC管铺设，含插座、开关安装人工费中策电线穿PVC管铺设，含插座、开关安装人工费双音频电视线，八芯电脑线、穿PVC管铺设梅兰或西蒙插座梅兰电话插座双位电视插座网络插座一两三琴键梅兰或松下开关（综合计算）二十二、动拆及其他工程123456789厨房卫生间小五金安装开线槽补线、管槽空调打孔套M2M2个1408.5408.5103.158.891408.5408.5236.002.601.4528.0038.0082.00300.003.204.002361062.1592.33280119.7728.983001307.216340.00.00.00.00.045.019.03.00.7510.01.05.00.4220.0业主购买需安装的全部小五金配件2.20.728.0如遇到水管从地面铺设,按套内使用面积计水泥砂浆修补,按套内使用面积计人工费1砖墙，整片墙拆除75#机砖,水泥砂浆砌筑240砖墙拆除砌240砖墙M2M240.015.0300.03.24.0垃圾清理装潢垃圾搬下楼材料二次搬运费项M2M2施工过程产生垃圾，按建筑面积计算，二层以内，最少基数为100M2材料搬上楼，按建筑面积计，二层以内。最少基数为100M2工程造价编号10工程项目名称单位保洁费小计项数量1单价550.00金额5506810.31主材辅材其中基价备 注损耗机械人工550.0直接费325154.116257.710.00341411.8直接费*5%优惠至0直接费+管理费+设计费管理费（5%）设计费总计 备注事项：

1.电线用杭州中策，布线用PVC穿管，PPR管用皮尔萨6分管2.《 以上预算不包括:卫生洁具及配件.灯具.厨房五金件.厨房厨具.窗帘等软装饰》3.此预算所有家具柜内均不考虑贴纸或防火板，若业主要求，贴纸以14元/平方米，贴防火板以32元/平方米计，贴波音软片18元/平方米。预算特殊注明除外.4.以上预算不含室外装饰、防盗门、车库门及其他软装饰部分主材和工程项目如有变化,以工程变更单为标准，其他事项请看预算说明。工程造价编号工程项目名称单位数量单价金额主材辅材其中基价备 注损耗机械人工