室内装修预算清单

:居室装修工程预(决)算清单客户：地址：编号工程项目单工程造价其 中位数量单价金额主材辅材机械人工损耗一楼工程项目一、厨房2-203铺地砖300以内m250.00110.005500.0090.0015.621.1821.002-202水泥地面找平m20.0021.840.008.199.240.214.203-218墙面铺墙面砖m20.00129.440.0090.0016.491.9521.001-105塑铝板吊顶m211.00150.001650.00100.0043.303.5053.005%1-102铝质阴角线m0.008.500.005.000.200.053.005%6-101厨柜m5.00900.004500.006-102吊柜m0.001400.000.006-102消毒柜只0.002000.000.006-102油烟机只1.002400.002400.006-102炉灶只1.001200.001200.006-102水池只1.00500.00500.005-202双线门套m0.0082.070.0054.347.071.6316.315%5-109钛合金移门m21.001000.001000.0011-101聚脂漆m20.0043.570.0015.986.1221.47小计16750.00

二、卫生间(客卫)2-203铺地砖300以内m225.00110.002750.0090.0015.621.1821.002-202水泥地面找平m20.0021.840.008.199.240.214.202-201地面防漏处理m20.0027.730.0012.289.256.203-218墙面铺墙面砖m20.00129.440.0090.0016.491.9521.001-105塑铝板吊顶m24.00150.00600.0085.4736.212.6035.085%1-102铝质阴角线m0.008.500.005.000.200.053.005%5-109钛合金移门m21.001000.001000.005-106平板门扇0.00320.000.005-202双线门套m0.0082.070.0054.347.071.6316.315%5-116安装门锁把0.0060.000.006-101坐便器只1.00800.00800.00乙方签字:第 1 页，共 14 页甲方签字:客户：地址：编号工程项目单工程造价其 中位数量单价金额主材辅材机械人工损耗6-101洗脸台盆（成品）只1.00800.00800.006-101龙头(洗脸盆)只0.00300.000.006-101淋浴房只0.001000.000.006-101淋浴龙头只0.00600.000.00小计5950.00三、卫生间(主卫)2-203铺地砖300以内m225.00110.002750.0090.0015.621.1821.002-202水泥地面找平m20.0021.840.008.199.240.214.202-201地面防漏处理m20.0027.730.0012.289.256.203-218墙面铺墙面砖m20.0039.440.0016.491.9521.001-105塑铝板吊顶m27.00150.001050.0085.4736.212.6035.085%1-102铝质阴角线m0.008.500.005.000.200.053.005%5-106平板门扇0.00320.000.005-202双线门套m0.0082.070.0054.347.071.6316.315%5-116安装门锁把0.0020.000.006-101坐便器只1.001200.001200.006-101洗脸台盆（成品）只1.001200.001200.006-101龙头(洗脸盆)只0.00300.000.0010-305坐便器安装套0.0047.250.0017.8529.406-203石材门槛板个0.0080.000.0011-101聚脂漆m20.0043.570.0015.986.1221.47小计6200.00四、餐客厅、过道、门厅2-101强化复合地板m250.00130.006500.0080.005%3-122成品踢脚线m0.0024.160.0015.551.260.795.785%11-115墙.顶面乳胶漆m20.0023.120.006.933.9312.26乙方签字:第 2 页，共 14 页:客户：地址：编号工程项目单工程造价其 中位数量单价金额主材辅材机械人工损耗1-114石膏板混合造型平顶m220.6084.241735.2629.7222.584.2026.255%3-110方型电视背景m212.75171.332184.4468.5734.232.1063.005%4-201电视柜m0.00324.620.00195.6251.292.7265.215%4-701鞋柜平板开门m20.00500.000.00171.2065.302.2085.005%3-113玻璃木格断m20.00197.300.00122.3033.002.0040.005-203窗套m11.8243.14509.9626.392.080.9312.425%6-203大理石窗台板m5.00230.001150.00230.005-209木制窗帘合m3.3429.0096.8613.584.970.329.455%6-101窗帘m29.6950.00484.3011-101聚脂漆m211.0443.57481.0115.986.1221.47小计13141.83

五、阳台2-203铺地砖300以内m20.00127.800.0090.0015.621.1821.002-202水泥地面找平m20.0021.840.008.199.240.214.202-201地面防漏处理m20.0027.730.0012.289.256.201-105塑铝板吊顶m20.00163.640.0085.4736.212.6035.085%1-102铝质阴角线m0.008.500.005.000.200.053.005%3-122成品踢脚线m0.0024.160.0015.551.260.795.785%11-115墙.顶面乳胶漆m20.0023.120.006.933.9312.266-102水池只0.00800.000.006-101窗帘m20.0050.000.005-209木制窗帘合m0.0029.000.0013.584.970.329.455%小计0.00六、主卧2-101强化复合地板m220.00130.002600.0080.005%3-122成品踢脚线m0.0024.160.0015.551.260.795.785%11-115墙.顶面乳胶漆m20.0023.125000.006.933.9312.261-110石膏板平板平顶m20.0053.240.0012.6016.592.4221.005%4-101衣柜m23.003200.009600.00284.9224.734.0780.005%5-106平板门扇1.001000.001000.00乙方签字:第 3 页，共 14 页:客户：地址：编号工程项目单工程造价其 中位数量单价金额主材辅材机械人工损耗5-116安装门锁把0.0020.000.005-202双线门套m0.0082.070.0054.347.071.6316.315%4-201电视柜m1.00500.00500.00195.6251.292.7265.215%6-101窗帘m210.2150.00510.405-203窗套m6.0443.14260.5926.392.080.9312.425%6-203大理石窗台板m2.00230.00460.00230.005-209木制窗帘合m3.5229.00102.0813.584.970.329.455%11-101聚脂漆m20.0043.570.0015.986.1221.47小计20033.06七、次卧2-101强化复合地板m220.00130.002600.0080.005%3-122成品踢脚线m0.0024.160.0015.551.260.795.785%11-115墙.顶面乳胶漆m20.0023.120.006.933.9312.264-101衣柜m20.00407.960.00284.9224.734.0780.005%5-106平板门扇1.001000.001000.005-116安装门锁把0.0020.000.005-202双线门套m0.0082.070.0054.347.071.6316.315%6-101窗帘m28.6150.00430.655-203窗套m6.0443.14260.5926.392.080.9312.425%6-203大理石窗台板m2.00230.00460.00230.005-209木制窗帘合m2.9729.0086.1313.584.970.329.455%11-101聚脂漆m20.0043.570.0015.986.1221.47小计4837.36八、书房2-101强化复合地板m210.00130.001300.0080.005%3-122成品踢脚线m0.0024.160.0015.551.260.795.785%11-115墙.顶面乳胶漆m20.0023.120.006.933.9312.265-202双线门套m0.0082.070.0054.347.071.6316.315%5-106平板门扇1.001000.001000.005-116安装门锁把0.0020.000.00乙方签字:第 4 页，共 14 页:客户：地址：编号工程项目单工程造价其 中位数量单价金额主材辅材机械人工损耗6-101窗帘m216.6550.00832.305-209木制窗帘合m2.8229.0081.7813.584.970.329.455%5-203窗套m5.7443.14247.6426.392.080.9312.425%6-203大理石窗台板m1.70230.00391.00230.0011-101聚脂漆m20.0043.570.0015.986.1221.47小计3852.72九、水电工种1、水部分10-101一厨一卫冷热水管铺设项1.001484.561484.56511.03477.2546.48424.205%10-101增加一卫冷热水管铺设项1.00907.05907.05281.32321.4925.00265.135%10-115浴房龙头安装套1.0035.1335.133.3131.8210-117水池（槽、洗脸盆）安装套3.0023.0669.171.8521.2110-102阳台通水管项1.00287.60287.60109.2310.618.69159.08小计2783.50注:1.不包括排污、排水管2.电部分10-204厨房铺管穿线间1.00386.46386.46173.9256.2917.06130.445%10-205卫生间铺管穿线间2.00458.10916.19203.6275.6314.85153.775%10-207客厅铺管穿线间1.00564.03564.03329.8290.4223.33103.935%10-208餐厅铺管穿线间1.00457.98457.98251.3077.4218.0398.635%10-209房间铺管穿线间3.00487.781463.35253.4283.7823.33114.535%10-208过道铺管穿线间2.00456.45912.90366.4138.727.4232.883%10-209阳台铺管穿线间1.00190.76190.76122.5529.505.3029.693%10-213电话电视电脑弱电布线套2.001110.532221.05611.91131.7919.09317.095%10-214音箱线铺设套1.00284.54284.54163.3261.046.3645.605%5-116开关面板项1.003500.002000.005-116灯具项1.005000.003000.00小计7397.28注:1.插座、开关面板、灯具、热水器、软管、三角阀、龙头、地漏、换气扇、浴霸均由业主提供；1.不包括配电箱到室外中央空调主机线；乙方签字:第 5 页，共 14 页:客户：地址：编号工程项目单工程造价其 中位数量单价金额主材辅材机械人工损耗2.不包括打空调洞及安装空调；3.吊灯价值超800元时，每只增加安装保险费10%十、小五金8-111大门颌页副0.0095.000.0095.005-116门锁把0.0085.000.005-116拉手把0.006.000.008-126抽屉轨道副0.0012.000.0012.008-113家俱弹簧颌页只0.005.700.005.70小计0.00十一、玻璃9-111碎纹玻璃(冰花)m20.00465.000.00450.0015.009-107柜内贴香樟板项0.001200.000.0013-114成品保护项0.00500.00500.0013-113家政服务费项0.00650.00650.0013-113绿色环保全程服务费项0.001300.000.00小计1150.00十二、其它工程13-103装潢垃圾搬下楼项1.00500.00施工过程所产13-105材料二次搬运费项1.00800.00材料搬运上楼13-112材料采购运输费项1.00800.00小计2100.00注:1、垃圾清运到小区内指定堆放点.如建筑垃圾不能堆放,需外运,则另计价. 2、物业处垃圾清运费均由业主自付工程直接费84195.76管理层费用0.00 工程总造价84195.76大写:柒万贰仟柒佰柒拾陆元整乙方签字:,按建筑面积计算,二层以内第 6 页，共 14 页,二层以内,按建筑面积计,最少基数:客户：地址：编号工程项目单工程造价其 中位数量单价金额主材辅材机械人工损耗乙方签字:第 7 页，共 14 页甲方签字单备注:水泥砂浆垫层,铺贴面层,擦缝.清理综合价,厚度在3cm内,不作调整塑铝板饰面拓缝.黑漆,木龙骨.九厘板基架,换气扇,灯座木框制安铝质无三角型阴角线,打洞用木榫,地龙钉安装夹板饰面，木工板立架，九厘板贴墙成品订做封油,刮腻子,修色,三底二面,抛光

水泥砂浆垫层,铺贴面层,擦缝.清理综合价,厚度在3cm内,不作调整水泥砂浆修补,防水涂料刷二遍塑铝板饰面拓缝.黑漆,木龙骨.九厘板基架,换气扇,灯座木框制安铝质无三角型阴角线,打洞用木榫,地龙钉安装成品订做订做(包安装费40元)夹板饰面，木工板立架，九厘板贴墙人工费乙方签字:第 8 页，共 14 页甲方签字备注:水泥砂浆垫层,铺贴面层,擦缝.清理综合价,厚度在3cm内,不作调整水泥砂浆修补,防水涂料刷二遍塑铝板饰面拓缝.黑漆,木龙骨.九厘板基架,换气扇,灯座木框制安铝质无三角型阴角线,打洞用木榫,地龙钉安装订做(包安装费40元)夹板饰面，木工板立架，九厘板贴墙人工费主材甲方自备中国黑大理石封油,刮腻子,修色,三底二面,抛光商家安装刮腻子,磨砂纸,一底二面,立邦时时丽打底,立邦美得丽面漆乙方签字:第 9 页，共 14 页备注石膏板.胶合板面,木龙骨基层,开灯孔或灯座木框制安夹板饰面,九厘板.木工板基层,实木收边夹板饰面，木工板立架，抽屉墙板杉木板，实木封边:夹板饰面，木工板立架，后背衬五厘板，无抽斗，实木封边夹板饰面,杉木档钉实木线,不含玻璃价格夹板饰面，木工板立架米黄大理石木工板立架，实木线封口封油,刮腻子,修色,三底二面,抛光水泥砂浆垫层,铺贴面层,擦缝.清理综合价,厚度在3cm内,不作调整水泥砂浆修补,防水涂料刷二遍塑铝板饰面拓缝.黑漆,木龙骨.九厘板基架,换气扇,灯座木框制安铝质无三角型阴角线,打洞用木榫,地龙钉安装刮腻子,磨砂纸,一底二面,立邦时时丽打底,立邦美得丽面漆木工板立架，实木线封口商家安装刮腻子,磨砂纸,一底二面,立邦时时丽打底,立邦美得丽面漆石膏板饰面,木龙骨基层,开灯孔或灯座木框制安夹板饰面，木工板立架，抽屉墙板杉木板，实木封边订做(包安装费40元)乙方签字:第 10 页，共 14 页 备注人工费夹板饰面，木工板立架，九厘板贴墙夹板饰面，木工板立架，抽屉墙板杉木板，实木封边:夹板饰面，木工板立架米黄大理石木工板立架，实木线封口封油,刮腻子,修色,三底二面,抛光商家安装刮腻子,磨砂纸,一底二面,立邦时时丽打底,立邦美得丽面漆夹板饰面，木工板立架，抽屉墙板杉木板，实木封边订做(包安装费40元)人工费夹板饰面，木工板立架，九厘板贴墙夹板饰面，木工板立架米黄大理石木工板立架，实木线封口封油,刮腻子,修色,三底二面,抛光商家安装刮腻子,磨砂纸,一底二面,立邦时时丽打底,立邦美得丽面漆夹板饰面，木工板立架，九厘板贴墙订做(包安装费40元)人工费乙方签字:第 11 页，共 14 页备注木工板立架，实木线封口:夹板饰面，木工板立架米黄大理石封油,刮腻子,修色,三底二面,抛光伟星PP-R冷热水水管伟星PP-R冷热水水管人工费及辅料费,主材自购(含淋浴房底座安装)人工费及辅料费,主材自购伟星PP-R冷水管浙江中策电线窗PVC管铺设,含插座开关照明安装人工费浙江中策电线窗PVC管铺设,含插座开关照明安装人工费浙江中策电线窗PVC管铺设,含插座开关照明安装人工费浙江中策电线窗PVC管铺设,含插座开关照明安装人工费浙江中策电线窗PVC管铺设,含插座开关照明安装人工费浙江中策线穿PVC管暗敷浙江中策线穿PVC管暗敷双音频电视线,八芯电脑线,窗PVC管铺设音箱线穿PVC管铺设,按30米/套计,主材按实补价乙方签字:第 12 页，共 14 页备注:4BB4(中高档)汇泰龙，消音（中高档）汇泰龙，镀锌，四孔（中档）安装费15元,按建筑面积计算,二层以内最少基数100m2,按建筑面积计,二层以内,最少基数为100m28%乙方签字:第 13 页，共 14 页程所产生的垃圾运上楼:柒万贰仟柒佰柒拾陆元整:备注乙方签字:第 14 页，共 14 页甲方签字