公共区域精装修工程报价清单

2023年12月19日发(作者：苗永明)

公共区域精装修工程报价清单

分部分项工程量清单计价表工程序号项目名称项目特征单位综合单价分析工程量主材主材主材小损耗计辅材机械人工管理费利润税金10%综合单价综合合价（元）（元）备注G1户型住宅（单套）1地面工程1.地面1:3水泥砂浆找平层2.厚度：35mm3.于厨房地面1.地面1:3水泥砂浆找平层2.厚度：35mm3.于所有卧室、客餐厅复合地板面层位置2地面找平m21.6512.503.00%12.885.500.9320.003.934.324.7652.3186.323地面找平m271.7212.503.00%12.885.500.9320.003.934.324.7652.313752.0341.地面专用木地板地垫地面木地板WF-012.于所有卧室、客餐厅复合地板铺贴(德尔）1.地面1:3水泥砂浆粘贴层300*600地面瓷砖2.规格：300*600地面瓷砖BR-02BR-023.于厨房地面位置1.地面1:3水泥砂浆粘贴层300*600地面瓷砖2.规格：300*600地面瓷砖BR-02BR-023.于卫生间地面位置1.地面1:3水泥砂浆粘贴层300*300地面瓷砖2.规格：300*300地面瓷砖BR-05BR-053.于阳台地面位置1.规格：200mm+40mm加厚边+5mm磨斜边2.西班牙米黄石材窗台石1.规格：220mm*1050mm2.石材：ST-01 古堡灰大理石门槛3.于入户门槛位置m271.72105.006.00%111.305.000.7020.0013.7015.0716.58182.3513077.935m23.5085.005.00%89.2520.000.7042.0015.2016.7118.39202.25707.866m29.2085.005.00%89.2520.000.7042.0015.2016.7118.39202.251860.667m28.4980.005.00%84.0020.000.7042.0014.6716.1417.75195.261658.138窗台石m4.50127.503.00%131.338.801.9950.0019.2121.1323.25255.711150.679地面门槛石个1.00145.003.00%149.358.001.9942.0020.1322.1524.36267.98267.98第 1 页，共 18 页

分部分项工程量清单计价表工程序号项目名称项目特征1.规格：160mm*1600mm2.石材：ST-01 古堡灰大理石门槛3.于厨房门槛位置1.规格：240mm*2360mm2.石材：ST-01 古堡灰大理石门槛3.于大阳台门槛位置1.规格：240mm*1460mm2.石材：ST-01 古堡灰大理石门槛3.于大阳台门槛位置1.规格：160mm*800mm2.石材：ST-01 古堡灰大理石门槛3.于卫生间门槛位置1.规格：160mm*950mm2.石材：ST-01 古堡灰大理石门槛3.于卫生间门槛位置1.规格：40mm*60mm*40mm2.石材：ST-01 古堡灰大理石门槛3.于卫生间淋浴隔断处位置单位综合单价分析工程量主材主材主材小损耗计辅材机械人工管理费利润税金10%综合单价综合合价（元）（元）备注10地面门槛石个1.00150.003.00%154.509.501.9955.0022.1024.3126.74294.14294.1411地面门槛石个1.00285.003.00%293.5516.001.9975.0038.6542.5246.77514.48514.4812地面门槛石个1.00150.003.00%154.509.501.9955.0022.1024.3126.74294.14294.1413地面门槛石个2.00120.003.00%123.608.001.9942.0017.5619.3121.25233.71467.4214地面门槛石个2.00120.003.00%123.608.001.9942.0017.5619.3121.25233.71467.4215石材挡水线m3.12165.003.00%169.958.801.9950.0023.0725.3827.92307.11958.20161.规格型号：木地板收口塑木地板收口塑扣扣条条2.于木地板收口处墙面装饰m9.895.506.00%5.832.650.0010.001.852.032.2424.60243.1417第 2 页，共 18 页

分部分项工程量清单计价表工程序号18项目名称项目特征1.白色乳胶漆饰面，于客厅、餐厅、走道、卧室墙面1.规格型号：WF-03木塑踢脚线2.高度：70mm单位m2综合单价分析工程量主材9.32主材主材小损耗计6.00%9.88辅材5.00机械0.10人工18.00管理费3.30利润3.63税金10%3.99综合单价综合合价（元）（元）43.908234.41备注白色乳胶漆饰面187.5919木塑踢脚线m73.9010.506.00%11.131.110.0010.002.222.452.6929.602187.55201.墙面20mm厚1:3水泥砂浆墙面水泥砂浆找找平层平层2.于橱柜背面处m24.9012.503.00%12.885.500.9320.003.934.324.7652.31256.34211.地面1:3水泥砂浆粘贴层墙面瓷砖BR-012.规格：300*600瓷砖BR-013.于厨房、卫生间墙面位置m255.4785.005.00%89.2520.000.7045.0015.5017.0418.75206.2411439.632223SS-01不锈钢门套1.次卫门垛处SS-01不锈钢线门套线30*30mm天花装饰1.龙骨基层2.双层9.5mm石膏板吊顶石膏板跌级吊顶3.跌级100mm造型吊顶4.于客餐厅、走道天花吊顶1.木龙骨基层2.双层9.5mm石膏板+15mm阻燃板基层3.100*165mm4.于客餐厅灯槽1.木龙骨基层2.双层9.5mm石膏板+15mm阻燃板基层3.200*200mm4.于窗帘盒位置m5.2665.005.00%68.2510.000.7040.0011.9013.0814.39158.32832.7824m227.3038.406.00%40.7019.850.7075.0013.6314.9916.49181.354950.9725天花灯槽m22.5021.902.00%22.345.900.7040.006.897.588.3491.762064.5226天花窗帘盒m14.4029.202.00%29.786.150.7040.007.668.439.27102.001468.80第 3 页，共 18 页

分部分项工程量清单计价表工程序号项目名称项目特征单位综合单价分析工程量主材主材主材小损耗计辅材机械人工管理费利润税金10%综合单价综合合价（元）（元）备注271.双层15mm阻燃板基层2.单层9.5mm石膏板线条造天花跌级走边造型型3.350mm高4.于卧室天花侧边位置1.基层：两遍腻子基层天花白色乳胶漆2.面层：白色乳胶漆饰面PT-013.按展开面积算m33.7025.552.00%26.065.000.7035.006.687.348.0888.862994.5428m279.419.326.00%9.885.000.1018.003.303.633.9943.903485.64291.基层：两遍腻子基层天花白色乳胶漆2.面层：白色乳胶漆饰面防霉乳胶漆3.防霉乳胶漆1.300*300*0.6mm铝扣板天花2.于卫生间、厨房天花m27.8015.006.00%15.905.000.1018.003.904.294.7251.91404.8930天花铝扣板m212.4575.006.00%79.5010.000.1020.0010.9612.0613.26145.881816.1831木作工程1.规格：900*2150mm卧室门2.材质：标准PVC覆膜门3.五金：房门锁带钥匙+门吸+合页1.规格：800*2150mm卫生间门2.材质：PVC覆膜门+玉沙玻璃3.五金：房门锁不带钥匙+门吸+合页1.规格：1600*2150mm厨房推拉门2.材质：PVC覆膜+透明钢化玻璃3.五金：门拉手32卧室门樘3.001205.002.00%1229.1020.009.50150.00140.86154.95170.441874.855624.5433卫生间门樘2.001255.002.00%1280.1020.009.50150.00145.96160.56176.611942.733885.4634厨房门樘1.002120.002.00%2162.4020.009.50220.00241.19265.31291.843210.243210.24第 4 页，共 18 页

分部分项工程量清单计价表工程序号项目名称项目特征单位综合单价分析工程量主材主材主材小损耗计辅材机械人工管理费利润税金10%综合单价综合合价（元）（元）备注351.规格：800*600*870mm洗手台盆柜（次2.材质：三聚氰胺板+人造卫）石台面3.无背板贴铝箔1.规格：910*600*870mm洗手台盆柜（主2.材质：三聚氰胺板+人造卫）石台面3.无背板贴铝箔个1.00930.002.00%948.6065.00#####300.00132.86146.15160.761768.371768.3736个1.00990.002.00%1009.8065.00#####350.00143.98158.38174.221916.371916.37371.规格：800*965*150mm卫生间镜柜（含2.材质：三聚氰胺板+铝框背柜）银镜3.暗藏灯带1.6米个1.00915.622.00%933.9355.00#####120.00112.39123.63136.001495.951495.95381.规格：910*965*150mm卫生间镜柜（含2.材质：三聚氰胺板+铝框背柜）银镜3.暗藏灯带1.82米1.规格：780*2500*350mm2.三聚氰胺板上下门板及柜体1.规格：830*3520*600mm2.三聚氰胺板上下门板及柜体+人造石台面个1.00924.642.00%943.1465.00#####150.00117.31129.04141.951561.441561.4439橱柜（吊柜）米2.50335.001.00%338.3565.00#####220.0063.8470.2277.24849.642124.1140橱柜（地柜）米3.52850.001.00%858.5095.00#####350.00131.85145.04159.541754.926177.33414243卫生间配置淋浴屏(含推拉1.玻璃隔断成品边框淋浴屏门）厕纸架m2个6.242.00450.0055.001.00%1.00%454.5055.5545.001.00#####0.1095.0010.0060.956.6767.057.3373.758.06811.2488.715062.17177.42第 5 页，共 18 页

分部分项工程量清单计价表工程序号4445项目名称项目特征单位个个综合单价分析工程量主材150.0050.00主材主材小损耗计1.00%1.00%151.5050.50辅材3.501.00机械0.100.10人工20.0010.00管理费17.516.16利润19.266.78税金10%21.197.45综合单价综合合价（元）（元）233.0681.99466.1281.99备注毛巾杆（单杆）入户门后挂钩其他工程（防水、回填、找平等）LC7.5轻骨料混凝陶粒混凝土垫层，于降板回土回填填细石混凝土找平30m厚细石混凝土找平层1.2.0mm聚氨酯防水2.厨房、卫生间墙地面3.厨房反300mm高，卫生间反1.8米高2.001.00464748m2m214.7014.7084.0010.503.00%3.00%86.5210.8225.003.500.100.1045.0025.0015.663.9417.234.3418.954.77208.4652.463064.38771.1849JS聚氨酯防水m245.6420.003.00%20.602.100.1015.003.784.164.5750.312296.035051原厨卫砼面一次防水水电安装工程购买及安装配电箱内断路器BM65-63/1P-C16A 3个安装BM65L-63/1P-C20A 8个筒灯灯带厨房方灯阳台吸顶灯白炽灯购买及安装购买及安装购买及安装购买及安装购买及安装m219.1130.003.00%30.902.100.1015.004.815.295.8264.021223.4452套1639.001.00%645.3915.000.10132.0079.2587.1795.891054.801054.8个米个个个18.0025.924.002.006.0045.0021.0070.0040.0015.001.00%1.00%1.00%1.00%1.00%45.4521.2170.7040.4015.151.901.901.901.901.900.100.100.100.100.1020.0020.0020.0020.0020.006.754.329.276.243.727.424.7510.206.864.098.165.2311.227.554.5089.7857.51123.3883.0549.451615.971490.72493.53166.11296.68第 6 页，共 18 页

分部分项工程量清单计价表工程序号585966676869707172项目名称项目特征西蒙G50系列购买及安装西蒙G50系列购买及安装西蒙G50系列购买及安装西蒙G50系列购买及安装西蒙G50系列购买及安装西蒙G50系列购买及安装西蒙G50系列购买及安装西蒙G50系列购买及安装西蒙G50系列购买及安装西蒙G50系列购买及安装西蒙G50系列购买及安装西蒙G50系列购买及安装西蒙G50系列购买及安装西蒙G50系列购买及安装方太ZG09单位个个个个个个个个个个个个个个套综合单价分析工程量主材10.0014.5019.0015.0017.1021.5010.0017.5045.0017.0018.0035.0060.0040.00主材主材小损耗计1.00%1.00%1.00%1.00%1.00%1.00%1.00%1.00%1.00%1.00%1.00%1.00%1.00%1.00%10.1014.6519.1915.1517.2721.7210.1017.6845.4517.1718.1835.3560.6040.40辅材0.800.800.800.800.800.800.800.800.800.800.800.800.800.8015.00机械0.100.100.100.100.100.100.100.100.100.100.100.100.100.106.00人工10.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.00120.00管理费2.102.553.012.612.823.262.102.865.642.812.914.637.155.1346.83利润2.312.813.312.873.103.592.313.146.203.093.205.097.875.64160.78税金10%2.543.093.643.153.413.952.543.466.823.403.525.608.656.21176.86综合单价综合合价（元）（元）27.9534.0040.0534.6737.5043.4127.9538.0375.0037.3638.7161.5695.1768.281945.47167.7134.0040.05138.6937.50130.23447.22152.13150.00298.89154.82123.12285.50136.561945.47备注单联单控开关单联双控开关单联三控开关双联单控开关双联双控开关三联双控开关普通五孔插座防溅插座USB插座带开关插座16A插座电视插座电话+网络插座网络插座油烟机6.001.001.004.001.003.0016.004.002.008.004.002.003.002.001.001420.000.00%1420.00第 7 页，共 18 页

分部分项工程量清单计价表工程序号7374项目名称项目特征单位套套综合单价分析工程量主材800.00650.00主材主材小损耗计0.00%0.00%800.00650.00辅材5.0035.00机械6.006.00人工50.0080.00管理费25.8323.13利润88.6879.41税金10%97.5587.35综合单价综合合价（元）（元）1073.06960.901073.06960.90备注灶具方太JZT/Y/R-FZ6G1.001.00浴霸（暖风机）民族　DCC3-3E1.仅限照明、插座回路强电照明插座电(ZRBV4M2以内、线管PVC线气线管综合敷设管）2.根据施工图纸综合敷设1.仅限弱电回路(电视线、网络、电视插座网络线、电话线）线管综合敷设2.根据施工图纸综合敷设马桶台盆台盆台盆龙头水槽水槽龙头防臭地漏洗衣机地漏洗衣机龙头淋浴龙头花洒科勒K3834T-0购买及安装科勒K-2210T-0购买及安装科勒K-17158W-00购买及安装科勒K-78908T-4-CP购买及安装摩恩22178购买及安装摩恩GNVK7727购买及安装航标FDL018购买及安装航标FDL014购买及安装航标FN1111购买及安装摩恩10134VK+A805MCL05购买及安装75m296.8630.006.00%31.803.002.0030.006.687.358.0888.918611.9076项96.8615.006.00%15.901.001.0010.002.793.073.3837.133596.8977787986套套套个套个个个个套2.001.001.002.001.001.007.001.001.002.001350.001.00%1363.50390.00700.00403.00690.00590.0032.0030.0045.00550.001.00%1.00%1.00%1.00%1.00%1.00%1.00%1.00%1.00%393.90707.00407.03696.90595.9032.3230.3045.45555.50120.0085.0085.0030.0030.0015.005.005.005.0045.003.003.003.003.003.003.003.003.003.003.00120.0070.0070.0025.0060.0025.0025.0025.0025.0080.0048.2016.5625.9513.9523.7019.171.961.902.3520.51165.4756.8589.1047.9081.3665.816.736.528.0870.40182.0262.5398.0052.6989.5072.397.407.178.8977.442002.18687.831078.05579.57984.45796.2681.4178.8997.77851.854004.36687.831078.051159.13984.45796.26569.8678.8997.771703.69第 8 页，共 18 页

分部分项工程量清单计价表工程序号项目名称项目特征单位综合单价分析工程量主材主材主材小损耗计6.00%15.90辅材机械人工管理费利润税金10%4.71综合单价综合合价（元）（元）备注871.仅限给排水回路(给水PPR给排水管道综合、排水PVC-U）敷设2.根据施工图纸综合敷设开办费安全文明措施费1.安全防护及临时设施材料二次搬运临时水电费垃圾处理竣工清洁及成品保护开荒保洁G1户型住宅小计m296.8615.005.003.0015.003.894.2851.785015.939495m2m2m2m2m2m296.8696.8696.8696.8696.8696.861.001.003.001.001.001.000.00%0.00%0.00%0.00%0.00%0.00%1.001.003.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.003.003.000.004.003.004.000.400.400.300.500.400.500.440.440.330.550.440.550.480.480.360.610.480.615.325.323.996.665.326.66515.68515.68386.76644.60515.68644.60149844.09第 9 页，共 18 页

分部分项工程量清单计价表工程序号项目名称项目特征单位综合单价分析工程量主材主材主材小损耗计辅材机械人工管理费利润税金10%综合单价综合合价（元）（元）备注B2户型住宅（单套）1地面工程1.地面1:3水泥砂浆找平层2.厚度：35mm3.于厨房地面1.地面1:3水泥砂浆找平层2.厚度：35mm3.于所有卧室、客餐厅复合地板面层位置2地面找平m22.1012.503.00%12.885.500.9320.003.934.324.7652.31109.863地面找平m274.3212.503.00%12.885.500.9320.003.934.324.7652.313888.0541.地面专用木地板地垫地面木地板WF-012.于所有卧室、客餐厅复合地板铺贴（贝尔）1.地面1:3水泥砂浆粘贴层300*600地面瓷砖2.规格：300*600地面瓷砖BR-02BR-023.于厨房地面位置1.地面1:3水泥砂浆粘贴层300*600地面瓷砖2.规格：300*600地面瓷砖BR-02BR-023.于卫生间地面位置1.地面1:3水泥砂浆粘贴层300*300地面瓷砖2.规格：300*300地面瓷砖BR-05BR-053.于阳台地面位置1.规格：200mm+40mm加厚边+5mm磨斜边2.西班牙米黄石材窗台石1.规格：200mm*1050mm2.石材：ST-01 西班牙米黄石材大理石门槛3.于入户门槛位置m274.3275.006.00%79.505.000.7020.0010.5211.5712.73140.0210406.385m23.5080.005.00%84.0020.000.7042.0014.6716.1417.75195.26683.406m27.3680.005.00%84.0020.000.7042.0014.6716.1417.75195.261437.107m27.3870.005.00%73.5020.000.7042.0013.6214.9816.48181.281337.868窗台石m4.80127.503.00%131.338.801.9950.0019.2121.1323.25255.711227.389地面门槛石个1.00120.003.00%123.608.001.9942.0017.5619.3121.25233.71233.71第 10 页，共 18 页

分部分项工程量清单计价表工程序号项目名称项目特征1.规格：175mm*1650mm2.石材：ST-01 西班牙米黄石材大理石门槛3.于厨房门槛位置1.规格：140mm*2400mm2.石材：ST-01 西班牙米黄石材大理石门槛3.于大阳台门槛位置1.规格：140mm*1500mm2.石材：ST-01 西班牙米黄石材大理石门槛3.于小阳台门槛位置1.规格：175mm*830mm2.石材：ST-01 西班牙米黄石材大理石门槛3.于卫生间门槛位置1.规格：160mm*950mm2.石材：ST-01 西班牙米黄石材大理石门槛3.于卫生间门槛位置1.规格：60mm*80mm*60mm2.石材：ST-01 西班牙米黄石材大理石门槛3.于卫生间淋浴隔断处位置单位综合单价分析工程量主材主材主材小损耗计辅材机械人工管理费利润税金10%综合单价综合合价（元）（元）备注10地面门槛石个1.00145.003.00%149.359.501.9955.0021.5823.7426.12287.28287.2811地面门槛石个1.00145.003.00%149.3516.001.9975.0024.2326.6629.32322.55322.5512地面门槛石个1.00120.003.00%123.609.501.9955.0019.0120.9123.00253.01253.0113地面门槛石个2.00120.003.00%123.608.001.9942.0017.5619.3121.25233.71467.4214地面门槛石个2.00120.003.00%123.608.001.9942.0017.5619.3121.25233.71467.4215石材挡水线m2.63180.003.00%185.408.801.9950.0024.6227.0829.79327.68861.80161.规格型号：木地板收口塑木地板收口塑扣扣条条2.于木地板收口处墙面装饰m9.895.506.00%5.832.650.0010.001.852.032.2424.60243.1417第 11 页，共 18 页

分部分项工程量清单计价表工程序号18项目名称项目特征1.白色乳胶漆饰面，于客厅、餐厅、走道、卧室墙面1.规格型号：WF-03木塑踢脚线2.高度：70mm单位m2综合单价分析工程量主材9.32主材主材小损耗计6.00%9.88辅材5.00机械0.10人工18.00管理费3.30利润3.63税金10%3.99综合单价综合合价（元）（元）43.908833.41备注白色乳胶漆饰面201.2419木塑踢脚线m77.6010.506.00%11.131.110.0010.002.222.452.6929.602297.07201.墙面20mm厚1:3水泥砂浆墙面水泥砂浆找找平层平层2.于橱柜背面处m25.9012.503.00%12.885.500.9320.003.934.324.7652.31308.66211.地面1:3水泥砂浆粘贴层墙面瓷砖BR-012.规格：300*600瓷砖BR-013.于厨房、卫生间墙面位置m255.8080.005.00%84.0020.000.7045.0014.9716.4718.11199.2511119.1522天花装饰1.龙骨基层2.双层9.5mm石膏板吊顶石膏板跌级吊顶3.跌级100mm造型吊顶4.于客餐厅、走道天花吊顶1.木龙骨基层2.双层9.5mm石膏板+15mm阻燃板基层3.100*165mm4.于客餐厅灯槽1.木龙骨基层2.双层9.5mm石膏板+15mm阻燃板基层3.200*200mm4.于窗帘盒位置23m229.7038.406.00%40.7019.850.7075.0013.6314.9916.49181.355386.2224天花灯槽m21.4021.902.00%22.345.900.7040.006.897.588.3491.761963.5925天花窗帘盒m14.2829.202.00%29.786.150.7040.007.668.439.27102.001456.56第 12 页，共 18 页

分部分项工程量清单计价表工程序号项目名称项目特征单位综合单价分析工程量主材主材主材小损耗计辅材机械人工管理费利润税金10%综合单价综合合价（元）（元）备注261.双层15mm阻燃板基层2.单层9.5mm石膏板线条造天花跌级走边造型型3.350mm高4.于卧室天花侧边位置1.基层：两遍腻子基层天花白色乳胶漆2.面层：白色乳胶漆饰面PT-013.按展开面积算m38.5525.552.00%26.065.000.7035.006.687.348.0888.863425.5127m286.139.326.00%9.885.000.1018.003.303.633.9943.903780.62281.基层：两遍腻子基层天花白色乳胶漆2.面层：白色乳胶漆饰面防霉乳胶漆3.防霉乳胶漆1.300*300*0.6mm铝扣板天花2.于卫生间、厨房天花m27.4215.006.00%15.905.000.1018.003.904.294.7251.91385.1629天花铝扣板m212.8670.006.00%74.2010.000.1020.0010.4311.4712.62138.821785.2730木作工程1.规格：900*2150mm卧室门2.材质：标准PVC覆膜门3.五金：房门锁带钥匙+门吸+合页1.规格：800*2150mm卫生间门2.材质：PVC覆膜门+玉沙玻璃3.五金：房门锁不带钥匙+门吸+合页1.规格：1600*2150mm厨房推拉门2.材质：PVC覆膜+透明钢化玻璃3.五金：门拉手31卧室门樘3.001205.002.00%1229.1020.009.50150.00140.86154.95170.441874.855624.5432卫生间门樘2.001255.002.00%1280.1020.009.50150.00145.96160.56176.611942.733885.4633厨房门樘1.002120.002.00%2162.4020.009.50220.00241.19265.31291.843210.243210.24第 13 页，共 18 页

分部分项工程量清单计价表工程序号项目名称项目特征单位综合单价分析工程量主材主材主材小损耗计辅材机械人工管理费利润税金10%综合单价综合合价（元）（元）备注341.规格：700*600*550mm洗手台盆柜（次2.材质：三聚氰胺板+人造卫）石台面3.无背板贴铝箔1.规格：700*600*550mm洗手台盆柜（主2.材质：三聚氰胺板+人造卫）石台面3.无背板贴铝箔1.规格：700*1000*25mm2.材质：三聚氰胺板+铝框银镜1.规格：700*1000*25mm2.材质：三聚氰胺板+铝框银镜1.规格：780*2540*350mm2.三聚氰胺板上下门板及柜体1.规格：830*4360*600mm2.三聚氰胺板上下门板及柜体+人造石台面个1.00830.002.00%846.6065.00#####300.00122.66134.93148.421632.601632.6035个1.00830.002.00%846.6065.00#####350.00127.66140.43154.471699.151699.1536卫生间镜柜个1.00715.622.00%729.9355.00#####150.0094.99104.49114.941264.361264.3637卫生间镜柜个1.00724.642.00%739.1465.00#####180.0099.91109.90120.901329.851329.8538橱柜（吊柜）米2.54335.001.00%338.3565.00#####220.0063.8470.2277.24849.642158.1039橱柜（地柜）米4.36670.001.00%676.7095.00#####350.00113.67125.04137.541512.956596.454041424344卫生间配置淋浴屏(含推拉1.玻璃隔断成品边框淋浴屏门）厕纸架航标FW0103m2个个个5.522.002.001.00450.00125.00120.0050.001.00%1.00%1.00%1.00%454.50126.25121.2050.5045.001.003.501.00#####0.100.100.1095.0010.0020.0010.0060.9513.7414.486.1667.0515.1115.936.7873.7516.6217.527.45811.24182.81192.7381.994480.50365.63385.4681.99毛巾杆（单杆）航标FW0101入户门后挂钩第 14 页，共 18 页

分部分项工程量清单计价表工程序号45项目名称其他工程（防水、回填、找平等）项目特征单位综合单价分析工程量主材主材主材小损耗计辅材机械人工管理费利润税金10%综合单价综合合价（元）（元）备注4647LC7.5轻骨料混凝陶粒混凝土垫层，于降板回土回填填细石混凝土找平30m厚细石混凝土找平层1.2.0mm聚氨酯防水2.厨房、卫生间墙地面3.厨房反300mm高，卫生间反1.8米高m2m212.8612.8684.0010.503.00%3.00%86.5210.8225.003.500.100.1045.0025.0015.663.9417.234.3418.954.77208.4652.462680.81674.6548JS聚氨酯防水m243.8820.003.00%20.602.100.1015.003.784.164.5750.312207.684950原厨卫砼面一次防水水电安装工程购买及安装配电箱内断路器CH2-63C/1P 1个安装CH2L-63C/1P 5个CH2L-63D/1P 4个筒灯灯带厨房方灯阳台吸顶灯白炽灯单联单控开关单联双控开关购买及安装购买及安装购买及安装购买及安装购买及安装西门子购买及安装西门子购买及安装m216.7230.003.00%30.902.100.1015.004.815.295.8264.021070.3051套1760.201.00%767.8015.000.10132.0091.49100.64110.701217.731217.7352535455565758个米个个个个个17.0021.402.002.005.003.003.0045.0021.0070.0040.0015.0011.5015.001.00%1.00%1.00%1.00%1.00%1.00%1.00%45.4521.2170.7040.4015.1511.6215.151.901.901.901.901.900.800.800.100.100.100.100.100.100.1020.0020.0020.0020.0020.0010.0010.006.754.329.276.243.722.252.617.424.7510.206.864.092.482.878.165.2311.227.554.502.723.1589.7857.51123.3883.0549.4529.9734.671526.191230.77246.77166.11247.2389.90104.02第 15 页，共 18 页

分部分项工程量清单计价表工程序号59666768697071项目名称项目特征西门子购买及安装西门子购买及安装西门子购买及安装西门子购买及安装西门子购买及安装西门子购买及安装西门子购买及安装西门子购买及安装西门子购买及安装西门子购买及安装方太ZG09方太JZT/Y/R-FZ6G单位个个个个个个个个个个套套套综合单价分析工程量主材19.0016.0019.5011.0018.0060.0018.0022.0035.0055.00主材主材小损耗计1.00%1.00%1.00%1.00%1.00%1.00%1.00%1.00%1.00%1.00%19.1916.1619.7011.1118.1860.6018.1822.2235.3555.55辅材0.800.800.800.800.800.800.800.800.800.8015.005.0035.00机械0.100.100.100.100.100.100.100.100.100.106.006.006.00人工10.0010.0010.0010.0010.0010.0010.0010.0010.0010.00120.0050.0080.00管理费3.012.713.062.202.917.152.913.314.636.6552.2325.2325.53利润3.312.983.372.423.207.873.203.645.097.31179.3286.6287.65税金10%3.643.273.702.663.528.653.524.015.608.04197.2695.2996.42综合单价综合合价（元）（元）40.0536.0240.7229.3038.7195.1738.7144.0861.5688.442169.811048.141060.6040.05216.1081.44673.79541.88380.6777.41308.5861.56353.782169.811048.141060.60备注单联三控开关双联单控开关双联双控开关普通五孔插座防溅插座USB插座带开关插座16A插座电话插座电视+网络插座油烟机灶具1.006.002.0023.0014.004.002.007.001.004.001.001.001.001600.000.00%1600.00780.00730.000.00%0.00%780.00730.00浴霸（暖风机）欧普OP-LF411.仅限照明、插座回路强电照明插座电(ZRBV4M2以内、线管PVC线气线管综合敷设管）2.根据施工图纸综合敷设72m298.3830.006.00%31.803.002.0030.006.687.358.0888.918747.04第 16 页，共 18 页

分部分项工程量清单计价表工程序号项目名称项目特征单位综合单价分析工程量主材主材主材小损耗计6.00%15.90辅材机械人工管理费利润税金10%3.38综合单价综合合价（元）（元）备注731.仅限弱电回路(电视线、网络、电视插座网络线、电话线）线管综合敷设2.根据施工图纸综合敷设马桶台盆台盆龙头水槽水槽龙头防臭地漏洗衣机地漏洗衣机龙头淋浴龙头花洒科勒K-3991T-S2-0购买及安装科勒K-2210T-0购买及安装科勒K-98827T-4-CP购买及安装欧琳JBS2T-OLCE307购买及安装欧琳OL-C6301购买及安装森西TWSJ02购买及安装森西BXG01购买及安装森西购买及安装科勒K-99460T-4-CP购买及安装项98.3815.001.001.0010.002.793.0737.133653.33747576777879808182套套个套个个个个套2.002.002.001.001.006.001.001.002.001547.001.00%1562.47390.00403.00650.00380.0032.0030.0045.00595.001.00%1.00%1.00%1.00%1.00%1.00%1.00%1.00%393.90407.03656.50383.8032.3230.3045.45600.95120.0085.0030.0030.0015.005.005.005.0045.003.003.003.003.003.003.003.003.003.00120.0070.0025.0060.0025.0025.0025.0025.0080.0054.1616.5613.9522.4912.801.961.902.3521.87185.9656.8547.9077.2043.966.736.528.0875.08204.5662.5352.6984.9248.367.407.178.8982.592250.16687.83579.57934.10531.9281.4178.8997.77908.494500.311375.671159.13934.10531.92488.4578.8997.771816.98831.仅限给排水回路(给水PPR给排水管道综合、排水PVC-U）敷设2.根据施工图纸综合敷设开办费安全文明措施费1.安全防护及临时设施材料二次搬运临时水电费垃圾处理m298.3815.006.00%15.905.003.0015.003.894.284.7151.785093.7m2m2m2m298.3898.3898.3898.381.001.003.001.000.00%0.00%0.00%0.00%1.001.003.001.000.000.000.000.000.000.000.000.003.003.000.004.000.400.400.300.500.440.440.330.550.480.480.360.615.325.323.996.66523.78523.78392.83654.72第 17 页，共 18 页

分部分项工程量清单计价表工程序号899091项目名称竣工清洁及成品保护开荒保洁项目特征单位m2m2综合单价分析工程量98.3898.38主材1.001.00主材主材小损耗计0.00%0.00%1.001.00辅材0.000.00机械0.000.00人工3.004.00管理费0.400.50利润0.440.55税金10%0.480.61综合单价综合合价（元）（元）5.326.66523.78654.72145908.79备注B2户型住宅小计第 18 页，共 18 页