展厅眼镜店装修预算表

2023年12月31日发(作者：宁正)

眼镜店装修预算书序号A829B工程项目一楼室内装饰装修工程地铺地砖墙面踢脚线墙面造型基础墙面造型层处理墙面腻子墙面壁纸电视墙古铜架艺术造型墙银色木饰面装饰线条造型墙面镜字安装造型墙面黑色镜面安装玻璃层板石膏板工艺吊顶顶面造型层处理顶面腻子顶面刷乳胶漆收银台造型基础收银台造型饰面木器漆底漆收银台造型饰面木器漆面漆收银台大理石台面两套大型白色眼镜展柜定做配套白色玻璃底板三套深色大型眼镜展柜定做配套白色玻璃底板两套白色展柜定做（进门）两套白色展柜带玻璃定做（进门）配套白色玻璃底板小型眼镜展框成套艺术眼镜展架（9个）橱窗展柜卫生间区石材含人工安装定做(2400*1600)含五金配件定做(2400*1600)定做(2000*1200)含五金配件定做(2000*1200)定做(450*1400)含五金配件定做含五金配件(550*1500)定做(550*1500)定做定做含导轨拉手五金配件定做（1400*450）木龙骨、木工板、饰面板辅料和人工水泥人工含主材地砖800*800水泥人工含黑色瓷砖踢脚线木龙骨，石膏板，木工板钉眼修补、找阳角和缝隙处理含辅料滑石粉，清胶人工含壁纸主材定做含人工安装装饰线条含人工安装镜子含人工安装黑色镜面含人工安装玻璃层板定做以及安装龙骨、木方，石膏板，木工板钉眼修补、找阳角和缝隙处理含辅料滑石粉，清胶二遍一底二遍二遍800*800㎡m㎡㎡㎡㎡项m㎡㎡㎡㎡㎡㎡㎡㎡㎡㎡块套㎡套㎡套套㎡㎡个套5%5%5%3%3%5%0%0%0%0%0%5%3%3%3%5%5%5%0%0%0%0%0%0%0%0%5%0%0%95.0050.0085.0085.0085.0085.001.0045.0020.005.505.5075.0075.0075.0075.0020.0020.0020.001.002.007.703.007.202.002.001.7016.609.001.0099.7552.5089.2587.5587.5589.2545.0020.005.505.5078.7577.2577.2577.2521.0021.0021.00120.008.7060.005.006.0070.0060.0040.00120.00120.0060.005.006.006.00100.0035.0030.0012.00########2.0015.002.008.000.00200.002.005.005.0050.0045.000.008.000.0020.000.000.000.000.000.000.000.000.000.000.000.000.000.00561.756693.75612.851225.706247.501200.002790.00900.00687.50935.008268.752.001081.50463.502520.00735.00630.001000.003000.001540.004500.001440.002400.003000.00340.001394.404500.00800.0020.006.0050.005.0012.0050.001000.0015.0010.0010.0010.0050.008.0012.006.00150.0035.0035.000.000.000.000.000.000.000.000.0045.000.000.001900.00300.004250.00425.001020.004250.001000.00675.00200.0055.0055.003750.00600.00900.00450.003000.00700.00700.000.000.000.000.000.000.000.000.00747.000.000.0015067.00861.7510943.751037.852245.7010497.502200.003465.001100.00742.50990.0012018.75602.001981.50913.505520.001435.001330.001000.003000.001540.004500.001440.002400.003000.00340.002141.404500.00800.00备注单位材料损耗工程量实际用量主材单价辅材单价主辅合价人 工单价合价合 计1.001000.001.001000.002.001500.007.707.20200.00200.003.001500.002.001200.002.001500.001.7017.439.001.00200.0080.00500.00800.00第 1 页，共 5 页

111213CD墙面贴墙砖铺地砖倒角防水成品门座便器及安装镜子小五金安装大理石台面框架大理石台面台盆及安装台盆龙头及安装过门石下水管道改造加工中心区地铺地砖墙面踢脚线原墙顶面铲除墙面基层处理墙面腻子墙面刷乳胶漆顶面造型层处理顶面腻子顶面刷乳胶漆成品门验光区地铺地砖墙面踢脚线原墙顶面铲除轻钢龙骨石膏板隔墙墙面基层处理墙面腻子墙面刷乳胶漆顶面造型层处理顶面腻子顶面刷乳胶漆水泥人工含主材水泥人工含主材人工金威防水涂料含门五金拉手配件含人工安装含人工安装含人工安装成品大理石含人工安装含人工安装中国黑50管含人工费300*300300*300㎡㎡m㎡5%5%0%5%0%0%0%0%0%0%0%0%0%8.001.502.009.501.001.001.001.001.001.001.001.001.008.401.582.009.981.001.001.001.001.001.001.001.001.00132.00110.0050.006.00500.00800.00100.00100.00300.00500.00100.00100.0050.0012.0012.000.000.000.000.000.000.000.000.000.000.000.001209.60192.15100.0059.85500.00800.00100.00100.00300.00500.00100.00100.0050.0020.0020.000.006.00100.000.000.000.000.000.000.000.0050.00160.0030.000.0057.00100.000.000.000.000.000.000.000.0050.001369.60222.15100.00116.85600.00800.00100.00100.00300.00500.00100.00100.00100.00双面樘只项项项只只块项水泥人工含主材地砖800*800水泥人工含黑色瓷砖踢脚线人工钉眼修补、找阳角和缝隙处理含辅料滑石粉，清胶钉眼修补、找阳角和缝隙处理含辅料滑石粉，清胶含门五金拉手配件红砖水泥人工含主材地砖800*800水泥人工含黑色瓷砖踢脚线人工轻钢龙骨石膏板含人工钉眼修补、找阳角和缝隙处理含辅料滑石粉，清胶钉眼修补、找阳角和缝隙处理含辅料滑石粉，清胶800*800㎡m㎡㎡5%5%3%3%3%3%3%3%3%0%5%5%3%5%3%3%3%3%3%3%3.507.8021.0017.5017.5017.503.503.503.501.004.508.5015.009.7020.0020.0020.004.504.504.503.688.1921.6318.0318.0318.033.613.613.611.004.738.9315.4510.1920.6020.6020.604.644.644.64120.008.700.005.006.006.000.006.006.00500.00120.008.700.0065.005.006.006.005.006.006.0012.002.000.004.008.000.000.008.000.000.0012.002.000.0015.002.008.000.002.008.000.00485.1087.630.00162.23252.35108.150.0050.4721.63500.00623.7095.500.00814.80144.20288.40123.6032.4564.8927.8120.006.001.005.0012.006.000.0012.006.00100.0020.006.001.0050.005.0012.006.005.0012.006.0070.0046.8021.0087.50210.00105.000.0042.0021.00100.0090.0051.0015.00485.00100.00240.00120.0022.5054.0027.00555.10134.4321.00249.73462.35213.150.0092.4742.63600.00713.70146.5015.001299.80244.20528.40243.6054.95118.8954.81二遍一底二遍二遍一底二遍双面800*800㎡㎡㎡㎡㎡樘㎡m㎡㎡㎡二遍一底二遍二遍一底二遍㎡㎡㎡㎡㎡第 2 页，共 5 页

11E1112F12345678G112双面门套制作隐形区地铺地砖墙面踢脚线原墙面铲除龙骨玻璃隔墙基层钢化安全玻璃黑色镜面不锈钢墙面基层处理墙面腻子墙面刷乳胶漆顶面造型层处理顶面腻子顶面刷乳胶漆楼梯区原墙顶面铲除墙面腻子墙面壁纸顶面造型层处理顶面腻子顶面刷乳胶漆楼梯踏步(含配套踢脚线)铁艺扶手（延伸到二楼）二楼VIP区原墙顶面铲除墙面贴墙砖顶面腻子顶面刷乳胶漆墙面造型基础墙面造型层处理墙面腻子墙面刷乳胶漆银色木饰面装饰线条造型墙面黑色镜面安装造型墙内部展柜（12个）门洞基层处理、成品门头含人工安装红砖水泥人工含主材地砖800*800水泥人工含黑色瓷砖踢脚线人工木工板、木方以及配件玻璃、辅料以及人工安装不锈钢加工以及人工安装钉眼修补、找阳角和缝隙处理含辅料滑石粉，清胶钉眼修补、找阳角和缝隙处理含辅料滑石粉，清胶双面800*800m㎡m㎡㎡㎡㎡㎡0%5%5%3%5%0%5%3%3%3%3%3%3%3%3%5%3%3%3%0%0%3%5%3%3%5%3%3%3%5%0%0%5.3010.005.0015.0026.0026.0035.004.0015.0015.0010.0010.0010.0016.7015.6015.601.101.101.101.001.005.3010.505.2515.4527.3026.0036.754.1215.4515.4510.3010.3010.3017.2016.0716.381.131.131.1355.00120.008.700.0065.00200.0045.005.006.006.005.006.006.000.006.0070.005.006.006.000.0012.002.000.0015.000.000.002.008.000.002.008.000.000.008.000.002.008.000.000.000.000.008.000.0015.002.008.000.002.005.000.00291.501386.0056.180.002184.005200.001653.7528.84216.3092.7072.10144.2061.800.00224.951146.607.9315.866.804000.005000.000.00576.80247.201968.75180.25360.50154.501953.001500.002400.000.0020.006.001.0050.000.0010.005.0012.006.005.0012.006.001.0012.0050.005.0012.006.000.000.001.0020.0012.006.0050.005.0012.006.0015.0010.000.000.00200.0030.0015.001300.000.00350.0020.00180.0090.0050.00120.0060.0016.70187.20780.005.5013.206.600.000.00110.001360.00480.00240.001250.00125.00300.00150.00450.00120.000.00291.501586.0086.1815.003484.005200.002003.7548.84396.30182.70122.10264.20121.8016.70412.151926.6013.4329.0613.404000.005000.00110.0011641.601056.80487.203218.75305.25660.50304.502403.001620.002400.00二遍一底二遍二遍一底二遍㎡㎡㎡㎡㎡㎡人工滑石粉，清胶人工含壁纸主材钉眼修补、找阳角和缝隙处理含辅料滑石粉，清胶成品踏步以及人工安装成品铁艺扶手以及人工安装人工水泥人工含主材滑石粉，清胶木龙骨，石膏板，木工板钉眼修补、找阳角和缝隙处理含辅料滑石粉，清胶装饰线条含人工安装黑色镜面含人工安装二遍一底二遍二遍一底二遍二遍一底二遍二遍㎡㎡㎡㎡㎡项项㎡㎡㎡㎡㎡㎡㎡㎡m㎡个1.004000.001.005000.000.00132.006.006.0060.005.006.006.0060.00120.00200.00110.00######68.0040.0040.0025.0025.0025.0025.0030.0012.0012.0071.4041.2041.2026.2525.7525.7525.7531.5012.0012.0012.00########第 3 页，共 5 页

819HI1铁艺隔断（镂空区）成套艺术展架（10个）两套深色大型眼镜展柜定做配套白色玻璃底板吧台和酒架定做异形吊灯满铺复合地板店面外观区门头基础金色不锈钢马赛克玻璃石材干挂龙骨玻璃隔墙基层钢化安全玻璃黑色镜面不锈钢拉手广告字招牌其他工程改水路卫生间改电路二层监控步控二层音响步控二层灯具开关安装二层材料运费垃圾袋及清运费保洁费地漏灯具及开关插座成品铁艺以及人工安装定做含导轨拉手五金配件定做(1200*1200)定做(1200*1200)定做现场定做成品地板含安装费木工板、木方以及配件材料、人工安装和辅料材料、人工安装和辅料材料、人工安装和辅料大理石干挂含配件木工板、木方以及配件玻璃、辅料以及人工安装不锈钢加工以及人工安装不锈钢拉手定制安装含人工项个套㎡套套㎡㎡㎡㎡㎡㎡㎡㎡㎡套项0%0%0%0%0%0%5%5%5%5%5%5%5%5%5%0%0%1.0010.002.002.901.002.0040.007.8025.007.807.8010.005.0023.0010.001.001.001.004000.0010.002.902.0042.008.1926.258.198.1910.505.2524.1510.501.00500.00200.00300.0080.0050.0050.00150.00120.00240.0050.00200.00120.00200.002.001200.001.001500.000.000.000.000.000.000.000.0010.000.000.000.0020.0010.000.000.000.000.004000.005000.002400.00580.001500.00600.003360.00491.401312.501228.50982.802730.00315.004830.001260.00200.001000.000.000.000.000.000.000.000.0050.0010.0050.0010.00100.0050.000.000.000.000.000.000.000.000.000.000.000.00390.00250.00390.0078.001000.00250.000.000.000.000.004000.005000.002400.00580.001500.00600.003360.00881.401562.501618.501060.803730.00565.004830.001260.00200.001000.001.001000.00不含下水改造（下水为变更项目）改水不含材料改电不含材料不含材料项0%1.001.00500.000.00500.00500.00500.001000.002项0%1.001.004500.000.004500.004500.004500.009000.003项0%1.001.00500.000.00500.00500.00500.001000.004不含材料项0%1.001.00500.000.00500.00400.00400.00900.005678910项项项一次保洁项个按实结算项0%0%0%0%0%0%1.001.001.001.001.001.001.001.001.001.001.000.000.000.000.0030.000.000.000.000.000.000.000.000.000.000.0030.007000.001000.001000.002000.00800.000.000.001000.001000.002000.00800.000.000.001000.001000.002000.00800.0030.007000.001.007000.00第 4 页，共 5 页

61718音响设备监控设备大型成品镜子成品爱目堂招牌沙发和配套茶几吧椅电视机装饰品项项项项项项项项0%0%0%0%0%0%0%0%1.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00215212.01合计12工程设计费工程施工管理费0.30%0.40%项项0%0%1.001.001.001.000.000.000.000.000.000.000.000.000.000.006456.368608.48工程总造价合计备注：230276.85第 5 页，共 5 页