饭店装饰工程预算书2(1)

2024年1月1日发(作者：孙氏)

工程预算书工程名称：饭馆装饰工程序号装饰内容及规格五层室内装饰（一）大堂1234567891原有墙面、顶面铲除天花木造型吊顶天花批荡白色乳胶漆原有墙面批荡白色乳胶漆木制造型隔断墙面（含中式木格花板）（上半墙）石膏板轻钢龙骨隔断下半墙石膏板轻钢龙骨隔断下半墙贴壁纸包间内石膏板轻钢龙骨隔断墙包间内石膏板轻钢龙骨隔断墙贴壁纸木隔断处玻璃活动隔断墙面大堂接待台大堂接待台背景造型楼梯口打眼开洞/新开卫生间门洞楼梯口开洞钢结构处加固处理小 计（五）卫生间123454原有墙地砖铲除其他拆除部分（含垃圾运下楼的工费）铝扣板吊顶卫生间单开门及门套包间木门卫生间新建墙体（红砖砌筑）小 计12电路改造部分（不含赠融和户外入户电缆）水陆改造部分垃圾清运装 修 部 分 总 计m2m项167.35167.351.005.0010.0032.0010.000.501.500.560.324.572.6242.6324.44m2项m2樘套m241.33162.3513.633.009.0018.3935.0015.0049.00180.00180.0045.000.003.0055.00950.00950.0065.002.002.002.0030.0030.0030.000.560.301.5917.4017.402.104.512.4412.91141.29141.2917.0542.0622.74120.501318.691318.69159.151738.203691.191642.433956.0611868.192926.3325822.397134.134090.2310000.00158147.49m2m2m2m2m2m2m2m2m2m2m2mm2m项301.2997.4164.94138.9452.5338.2622.8418.5818.5835.0233.283.809.1015.401.003.0060.0012.0012.00160.00160.0032.00160.0032.0045.0055.00300.00160.0025.00400.002.00100.0016.0016.00320.00120.0030.00120.0030.00220.00180.00450.00260.0075.003600.002.002.000.500.500.500.500.500.500.505.005.0015.0015.0026.0010.000.112.430.430.437.214.210.944.210.944.053.6011.486.531.8960.150.8519.733.473.4758.5234.167.6134.167.6132.8929.2393.1852.9815.35488.427.96184.1632.4032.40546.23318.8771.05318.8771.05306.94272.83869.65494.51143.244558.572397.5317939.182103.984501.4228694.9812198.501622.555924.751320.1310749.429079.173304.684500.022205.854558.57111100.73单位数量人工材料机械车费转运费1.5%综合费12%单价合价

备注1

工程预算书工程名称：饭馆装饰工程序号装饰内容及规格主材部分内容及规格171819钢结构楼梯焊接安装（含栏杆扶手）钢结构楼梯踏板制造安装地面防滑地砖铺贴（含损耗）（300*300）墙面白色哑光墙砖粘贴（含损耗）（300*600）人造石洗手台面（包括钢架、挡水板、侧板，开孔）墙面5mm磨砂玻璃车边（含5mm园形清镜）洗手台下盆台盆龙头蹲便器小便器蹲便器冲水阀小便器冲水阀小便器红外线感应器换气扇手纸盒卫生间地漏门上五金顶面灯具防盗门主 材 部 分 总 计套个m2m2mm2套套套套套套套套个个套m2套1.0020.0023.6532.301.502.552.002.002.001.002.001.001.002.002.002.003.00162.351.001800.0035.0040.0045.0060.0035.0030.0015.0035.0035.0035.0035.0035.0015.0010.005.0035.005.00100.008500.0060.0045.0045.00320.0070.00150.0080.0080.0075.00180.00180.00300.0080.008.0015.0090.0025.001300.000.100.102.002.0020.008.002.002.002.002.002.002.002.002.002.000.005.000.500.50154.501.431.311.386.001.702.731.461.761.683.263.265.061.460.300.301.950.4621.011254.5511.5810.6011.2148.7213.7622.1711.8114.2513.6426.4326.4341.0511.812.442.4415.833.710.0011709.15108.1198.90104.59454.72128.46206.90110.27133.01127.32246.69246.69383.10110.2722.7422.74147.7834.671421.5111709.152162.192339.023378.11682.08327.57413.80220.54266.01127.32493.37246.69383.10220.5445.4745.47443.355629.061421.5130554.37188701.86413.80220.54266.01127.32493.37246.69383.10220.5445.47单位数量人工材料机械车费转运费1.5%综合费12%单价合价

备注2